| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 98.58 | 71.54 | 61.12 | 52.43 | 71.20 | 60.80 | 47.05 | 64.09 |
| YOY Revenue Growth % | - | - | - | - | -27.78% | -15.01% | -23.02% | 22.23% |
| Other Income | 0.86 | 0.75 | 1.08 | 0.75 | 0.11 | 0.16 | 0.19 | 0.12 |
| Total Income | 99.45 | 72.29 | 62.20 | 53.18 | 71.30 | 60.96 | 47.23 | 64.21 |
| Total Expenses + | 96.13 | 70.74 | 61.39 | 58.85 | 72.74 | 59.30 | 46.78 | 63.85 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.33 | 5.49 | 4.00 | 3.07 | 3.54 | 3.63 | 3.39 | 3.51 |
| Other Expenses | 89.27 | 61.99 | 53.52 | 51.63 | 65.96 | 53.17 | 41.07 | 1.54 |
| Operating Profit | 2.46 | 0.81 | -0.27 | -6.41 | -1.54 | 1.50 | 0.26 | 0.24 |
| OPM % | 2.5% | 1.1% | -0.4% | -12.2% | -2.2% | 2.5% | 0.6% | 0.4% |
| Profit Before Tax + | 3.32 | 1.55 | 0.81 | -5.66 | -1.44 | 1.66 | 0.45 | 0.36 |
| Tax Expense | 3.32 | 1.55 | 0.81 | -5.66 | -1.44 | 1.66 | 0.45 | 0.36 |
| Tax % | 100% | 100% | 100% | - | - | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.16 | 1.02 | 0.59 | -4.15 | -1.06 | 1.18 | 0.36 | 0.21 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 111.14 | 132.00 | 113.55 | 170.13 |
| YOY Revenue Growth % | -15.81% | 16.25% | -33.26% | - |
| Other Income | 0.31 | 0.27 | 1.83 | 1.61 |
| Total Income | 111.44 | 132.27 | 115.38 | 171.74 |
| Total Expenses + | 110.63 | 132.05 | 120.23 | 166.86 |
| Employee Benefit Expense | 6.90 | 7.16 | 7.06 | 9.82 |
| Other Expenses | 2.99 | 119.13 | 105.14 | 151.26 |
| Operating Profit | 0.51 | -0.04 | -6.68 | 3.26 |
| OPM % | 0.5% | -0% | -5.9% | 1.9% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.81 | 0.22 | -4.85 | 4.88 |
| Tax Expense | 0.81 | 0.22 | -4.85 | 4.88 |
| Tax % | 100% | 100% | - | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.57 | 0.12 | -3.56 | 3.72 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 18.96 | 23.22 | 25.69 | 27.03 |
| Property, Plant & Equipment | 14.87 | 18.35 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.48 | 0.48 | 0.39 | 0.39 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 37.77 | 33.77 | 35.05 | 33.87 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 0.52 | 0.96 | 0.18 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 8.12 | 9.39 | 11.89 | 11.23 |
| Current Liabilities | 27.98 | 27.55 | 28.92 | 26.11 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -1.15 | 5.34 | -0.41 | -0.70 |
| Cash from Investing Activities | 1.58 | 0.71 | 0.67 | -11.61 |
| Cash from Financing Activities | -0.89 | -6.49 | 0.53 | 7.11 |
| Net Increase/Decrease in Cash | -0.45 | -0.44 | 0.78 | -5.20 |