| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 42.71 | 31.54 | 44.62 | 23.07 | 43.00 | 44.47 | 51.03 | 59.68 |
| YOY Revenue Growth % | - | - | - | - | 0.68% | 40.99% | 14.37% | 158.73% |
| Other Income | 0.00 | 0.15 | 0.17 | 0.23 | 0.11 | 0.40 | 0.19 | 0.98 |
| Total Income | 42.72 | 31.69 | 44.78 | 23.29 | 43.11 | 44.87 | 51.22 | 60.67 |
| Total Expenses + | 40.60 | 30.69 | 42.98 | 22.28 | 41.17 | 42.39 | 47.81 | 57.43 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.55 | 1.71 | 1.74 | 1.97 | 1.99 | 2.16 | 2.28 | 2.62 |
| Other Expenses | 38.77 | 28.80 | 41.06 | 19.93 | 38.69 | 39.17 | 44.60 | 52.91 |
| Operating Profit | 2.12 | 0.85 | 1.64 | 0.79 | 1.83 | 2.08 | 3.22 | 2.25 |
| OPM % | 5% | 2.7% | 3.7% | 3.4% | 4.2% | 4.7% | 6.3% | 3.8% |
| Profit Before Tax + | 2.12 | 0.99 | 1.81 | 1.01 | 1.94 | 2.48 | 3.41 | 3.24 |
| Tax Expense | 2.12 | 0.99 | 1.81 | 1.01 | 1.94 | 2.48 | 3.41 | 3.24 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.31 | 1.84 | 3.32 | 1.79 | 3.58 | 4.67 | 5.52 | 5.69 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 110.71 | 87.47 | 67.68 | 74.25 |
| YOY Revenue Growth % | 26.57% | 29.24% | -8.85% | - |
| Other Income | 1.18 | 0.51 | 0.39 | 0.15 |
| Total Income | 111.89 | 87.98 | 68.08 | 74.40 |
| Total Expenses + | 105.24 | 83.56 | 65.26 | 71.29 |
| Employee Benefit Expense | 4.90 | 4.16 | 3.72 | 3.26 |
| Other Expenses | 97.51 | 77.86 | 60.99 | 67.57 |
| Operating Profit | 5.47 | 3.91 | 2.42 | 2.97 |
| OPM % | 4.9% | 4.5% | 3.6% | 4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.65 | 4.42 | 2.82 | 3.12 |
| Tax Expense | 6.65 | 4.42 | 2.82 | 3.12 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 11.00 | 8.13 | 5.11 | 5.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 27.03 | 19.68 | 9.88 | 1.21 |
| Property, Plant & Equipment | 25.91 | 15.49 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.62 | 3.80 | 1.58 | 0.10 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 31.77 | 14.32 | 14.49 | 17.95 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.14 | 0.07 | 0.05 | 0.06 |
| Current Investments | 0.00 | 0.00 | 0.00 | 4.33 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.26 | 2.86 | 2.40 | 0.20 |
| Current Liabilities | 8.45 | 8.32 | 7.19 | 6.25 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -5.06 | 2.33 | 8.54 | -2.64 |
| Cash from Investing Activities | -7.85 | -10.24 | -8.61 | -0.01 |
| Cash from Financing Activities | 18.32 | 4.98 | 2.20 | 2.77 |
| Net Increase/Decrease in Cash | 5.40 | -2.93 | 2.13 | 0.11 |