| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 40.13 | 29.49 | 33.12 | 28.58 | 39.34 | 40.33 | 46.79 | 50.39 |
| YOY Revenue Growth % | - | - | - | - | -1.95% | 36.77% | 41.28% | 76.35% |
| Other Income | 0.00 | 0.13 | 0.16 | 0.28 | 0.56 | 0.83 | 0.62 | 1.06 |
| Total Income | 40.13 | 29.62 | 33.29 | 28.86 | 39.90 | 41.16 | 47.41 | 51.45 |
| Total Expenses + | 38.19 | 28.90 | 31.68 | 28.07 | 38.32 | 39.39 | 45.21 | 49.89 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.48 | 1.63 | 1.69 | 1.92 | 1.87 | 2.03 | 2.14 | 2.65 |
| Other Expenses | 36.45 | 27.08 | 29.82 | 25.82 | 36.17 | 36.89 | 42.62 | 46.72 |
| Operating Profit | 1.93 | 0.59 | 1.44 | 0.51 | 1.02 | 0.94 | 1.58 | 0.50 |
| OPM % | 4.8% | 2% | 4.3% | 1.8% | 2.6% | 2.3% | 3.4% | 1% |
| Profit Before Tax + | 1.93 | 0.71 | 1.60 | 0.79 | 1.58 | 1.77 | 2.19 | 1.56 |
| Tax Expense | 1.93 | 0.71 | 1.60 | 0.79 | 1.58 | 1.77 | 2.19 | 1.56 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.83 | 1.31 | 2.94 | 1.42 | 2.89 | 3.04 | 3.50 | 2.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 97.19 | 79.67 | 61.70 | 69.61 |
| YOY Revenue Growth % | 21.98% | 29.13% | -11.37% | - |
| Other Income | 1.67 | 1.39 | 0.45 | 0.14 |
| Total Income | 98.86 | 81.06 | 62.15 | 69.75 |
| Total Expenses + | 95.11 | 77.71 | 59.75 | 67.10 |
| Employee Benefit Expense | 4.79 | 3.90 | 3.61 | 3.11 |
| Other Expenses | 89.34 | 73.05 | 55.63 | 63.54 |
| Operating Profit | 2.08 | 1.96 | 1.95 | 2.52 |
| OPM % | 2.1% | 2.5% | 3.2% | 3.6% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.75 | 3.35 | 2.40 | 2.65 |
| Tax Expense | 3.75 | 3.35 | 2.40 | 2.65 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.80 | 5.84 | 4.37 | 4.86 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 24.25 | 10.41 | 2.39 | 1.21 |
| Property, Plant & Equipment | 2.16 | 1.19 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 21.59 | 8.84 | 1.52 | 0.12 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 22.85 | 21.00 | 18.36 | 17.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.07 | 0.00 | 0.00 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 | 4.28 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.48 | 2.49 | 2.39 | 0.20 |
| Current Liabilities | 3.70 | 7.80 | 4.50 | 5.94 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -3.12 | 0.77 | -5.01 | -2.58 |
| Cash from Investing Activities | -12.54 | -6.87 | 3.25 | -0.03 |
| Cash from Financing Activities | 16.94 | 4.64 | 2.20 | 2.77 |
| Net Increase/Decrease in Cash | 1.28 | -1.47 | 0.44 | 0.16 |