CARYSIL LIMITED (CARYSIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 75.16 69.37 94.81 102.56 104.52 100.48 105.42 105.70 108.71 124.90 131.10 122.84
YOY Revenue Growth % - - - 47.09% 39.07% 44.85% 11.19% 3.06% 4.01% 24.3% 24.36% 16.22%
Other Income 0.49 1.13 1.12 1.69 2.95 2.01 2.31 5.56 3.33 2.66 5.56 3.78
Total Income 75.65 70.50 95.93 104.25 107.47 102.49 107.73 111.26 112.04 127.56 136.66 126.62
Total Expenses + 50.81 49.15 69.57 69.53 78.92 77.19 83.72 81.10 97.13 106.82 113.44 105.56
Cost of Materials Consumed 22.77 22.01 32.87 35.36 36.77 38.20 40.04 35.94 39.19 43.68 53.75 46.78
Employee Benefit Expense 6.82 7.23 7.17 8.80 8.88 9.44 9.78 10.94 10.00 11.02 11.26 11.64
Other Expenses 21.23 19.91 29.52 25.38 33.27 29.55 33.90 34.22 33.72 30.29 32.97 33.17
Operating Profit 24.34 20.22 25.24 33.03 25.60 23.29 21.70 24.60 11.58 18.08 17.66 17.28
OPM % 32.4% 29.1% 26.6% 32.2% 24.5% 23.2% 20.6% 23.3% 10.7% 14.5% 13.5% 14.1%
Profit Before Tax + 6.25 5.39 13.16 14.91 15.42 12.47 10.52 11.26 14.91 20.74 23.22 20.02
Tax Expense 1.63 1.44 3.32 4.02 3.84 3.21 2.71 2.61 3.74 5.42 5.82 5.24
Tax % 26.1% 26.7% 25.2% 27% 24.9% 25.7% 25.7% 23.2% 25.1% 26.1% 25.1% 26.2%
Profit After Tax 4.62 3.95 9.85 10.89 11.57 9.26 7.81 8.65 11.17 15.32 17.40 14.78
EPS (Basic) 1.72 1.48 3.67 4.06 4.32 3.45 2.73 3.05 3.94 5.39 6.12 5.19

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 420.31 371.26 335.70
YOY Revenue Growth % 13.21% 10.59% -
Other Income 13.21 6.89 1.15
Total Income 433.52 378.15 336.85
Total Expenses + 384.37 267.17 236.38
Cost of Materials Consumed 153.37 127.01 111.21
Employee Benefit Expense 40.16 32.08 26.95
Other Expenses 130.90 108.08 98.22
Operating Profit 35.94 104.09 99.32
OPM % 8.6% 28% 29.6%
Profit Before Exceptional 49.15 48.89 33.42
Exceptional Items 0.00 0.00 0.00
Profit Before Tax + 49.15 48.89 33.42
Tax Expense 12.26 12.62 7.84
Tax % 24.9% 25.8% 23.5%
Profit After Tax 36.89 36.27 25.58
EPS (Basic) 13.17 13.53 9.56

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 311.59 258.63 228.99
Property, Plant & Equipment 197.08 185.75 175.13
Capital Work in Progress 11.16 8.70 12.17
Non-Current Investments 0.00 17.19 16.25
Goodwill 0.00 0.00 0.00
Other Intangible Assets 2.31 2.98 14.96
Current Assets + 335.67 255.47 218.39
Inventories 107.60 86.56 74.35
Trade Receivables 87.39 83.37 55.13
Cash and Cash Equivalents 1.43 0.73 1.53
Current Investments 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 5.68 5.36 5.35
Other Equity 403.23 250.68 219.28
Non-Current Liabilities 29.75 33.52 41.36
Current Liabilities 208.60 224.54 181.39
Total Liabilities 238.35 258.06 222.74

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities -55.85 32.86 60.86
Cash from Investing Activities -32.11 -30.15 -42.38
Cash from Financing Activities 88.66 -3.51 -17.85
Net Increase/Decrease in Cash 0.70 -0.80 0.62