Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.28 | 35.06 | 43.63 | 29.86 | 28.23 | 56.63 | 52.17 | 44.96 | 51.31 | 117.37 | 74.14 | 103.20 |
| YOY Revenue Growth % | -25.37% | -20.6% | 46.39% | -15.91% | 26.72% | 61.53% | 19.58% | 50.56% | 81.77% | 107.26% | 42.12% | 129.52% |
| Other Income | 1.00 | 1.95 | 2.62 | 12.07 | 6.21 | 3.18 | 38.91 | 10.59 | 6.67 | 14.73 | 5.74 | 10.20 |
| Total Income | 23.27 | 37.01 | 46.25 | 41.93 | 34.43 | 59.81 | 91.08 | 55.55 | 57.97 | 132.10 | 79.88 | 113.40 |
| Total Expenses + | 27.01 | 35.65 | 642.32 | 87.35 | 32.40 | 70.21 | 80.66 | 57.78 | 74.45 | 147.00 | 76.02 | 112.82 |
| Cost of Materials Consumed | 21.17 | 28.32 | 41.17 | 36.89 | 24.21 | 52.02 | 45.04 | 34.51 | 44.60 | 52.38 | 55.43 | 93.71 |
| Employee Benefit Expense | 3.73 | 3.95 | 3.32 | 50.83 | 4.44 | 6.75 | 5.74 | 7.10 | 6.29 | 14.53 | 11.10 | 12.70 |
| Other Expenses | 2.11 | 3.38 | 597.83 | -0.37 | 3.76 | 11.44 | 29.88 | 10.93 | 22.10 | 76.01 | 6.68 | 5.07 |
| Operating Profit | -4.73 | -0.60 | -598.69 | -57.48 | -4.18 | -13.58 | -28.49 | -12.82 | -23.14 | -29.64 | -1.88 | -9.63 |
| OPM % | -21.3% | -1.7% | -1372.2% | -192.5% | -14.8% | -24% | -54.6% | -28.5% | -45.1% | -25.3% | -2.5% | -9.3% |
| Profit Before Tax + | -25.25 | -20.25 | -617.75 | 1,312.05 | -2.57 | 46.08 | 5.53 | 55.27 | 62.46 | 62.03 | 3.86 | -2.49 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -23.84 | 0.00 | 0.00 | 17.32 | -0.65 | -15.48 | -15.48 | 0.35 | -0.49 |
| Tax % | - | - | - | -1.8% | - | 0% | 313% | -1.2% | -24.8% | -25% | 9% | - |
| Profit After Tax | -25.25 | -20.25 | -617.75 | 1,335.89 | -2.57 | 46.08 | -11.79 | 55.92 | 77.94 | 77.51 | 3.52 | -2.00 |
| EPS (Basic) | -0.63 | -0.51 | -15.50 | 33.52 | -0.06 | 1.16 | 0.28 | 0.00 | 1.74 | 1.73 | 0.08 | -0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 181.99 | 130.82 | 139.32 | 130.61 | 203.69 | 343.93 | 471.12 |
| YOY Revenue Growth % | 39.11% | -6.1% | 6.66% | -35.88% | -40.78% | -27% | - |
| Other Income | 58.89 | 17.64 | 4.02 | 5.57 | 26.84 | 36.52 | 51.06 |
| Total Income | 240.87 | 148.46 | 143.33 | 136.19 | 230.52 | 380.46 | 522.19 |
| Total Expenses + | 255.22 | 792.33 | 171.52 | 191.64 | 248.73 | 404.36 | 479.49 |
| Cost of Materials Consumed | 155.77 | 127.54 | 120.41 | 117.53 | 187.65 | 319.48 | 418.16 |
| Employee Benefit Expense | 24.03 | 61.84 | 16.53 | 19.84 | 25.18 | 39.11 | 39.23 |
| Other Expenses | 56.00 | 602.95 | 34.59 | 54.28 | 35.90 | 45.77 | 22.09 |
| Operating Profit | -73.23 | -661.51 | -32.20 | -61.03 | -45.04 | -60.43 | -8.36 |
| OPM % | -40.2% | -505.6% | -23.1% | -46.7% | -22.1% | -17.6% | -1.8% |
| Profit Before Exceptional | -14.35 | -666.79 | -113.66 | -141.19 | -109.70 | -140.93 | -88.91 |
| Exceptional Items | 118.66 | 1,315.59 | 0.00 | -0.87 | 8.76 | -16.19 | 14.84 |
| Profit Before Tax + | 104.31 | 648.80 | -113.66 | -142.06 | -100.94 | -157.13 | -74.07 |
| Tax Expense | 16.67 | -23.77 | -1.02 | -1.22 | 1.87 | -0.16 | 12.70 |
| Tax % | 16% | -3.7% | - | - | - | - | - |
| Profit After Tax | 87.64 | 672.57 | -112.64 | -140.84 | -102.81 | -156.97 | -86.78 |
| EPS (Basic) | 0.00 | 16.88 | -2.82 | -3.53 | -2.58 | -7.88 | -2.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 225.99 | 320.80 | 1,003.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 203.40 | 207.76 | 378.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 22.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.12 | 0.12 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 196.23 | 221.44 | 172.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 36.34 | 58.31 | 83.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 47.54 | 23.16 | 53.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 71.26 | 8.71 | 5.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 10.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 89.35 | 79.70 | 79.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 110.39 | -52.11 | -725.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 23.77 | 62.36 | 85.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 198.71 | 452.28 | 1,736.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 222.48 | 514.65 | 1,821.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 155.52 | 54.67 | -0.49 | 7.80 | 7.69 | 0.00 | 0.00 |
| Cash from Investing Activities | -13.06 | 126.08 | -0.06 | 2.06 | 1.31 | 0.00 | 0.00 |
| Cash from Financing Activities | -79.91 | -173.52 | 1.13 | -5.47 | -7.26 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 62.55 | 7.23 | 0.58 | 4.40 | 1.73 | 0.00 | 0.00 |