Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 34.49 | 21.20 | 33.97 | 42.93 | 27.37 | 55.44 | 51.23 | 43.87 | 51.31 | 117.37 | 74.14 | 103.20 |
| YOY Revenue Growth % | -10.52% | -10.76% | 20.55% | 51.24% | -20.66% | 161.48% | 50.8% | 2.18% | 87.47% | 111.69% | 44.72% | 135.23% |
| Other Income | 0.54 | 1.00 | 1.95 | 2.62 | 6.20 | 3.14 | 38.90 | 28.30 | 6.67 | 14.73 | 5.74 | 10.20 |
| Total Income | 35.04 | 22.20 | 35.92 | 45.56 | 33.57 | 58.59 | 90.13 | 72.17 | 57.97 | 132.10 | 79.88 | 113.40 |
| Total Expenses + | 35.59 | 26.32 | 35.04 | 658.86 | 32.00 | 69.54 | 80.49 | 61.62 | 56.93 | 129.48 | 76.02 | 112.82 |
| Cost of Materials Consumed | 24.54 | 21.03 | 28.03 | 40.95 | 23.95 | 51.80 | 44.83 | 34.25 | 44.60 | 52.38 | 55.43 | 93.71 |
| Employee Benefit Expense | 4.33 | 3.67 | 3.89 | 3.26 | 4.38 | 6.65 | 5.63 | 6.99 | 6.29 | 14.53 | 11.10 | 12.70 |
| Other Expenses | 6.72 | 1.63 | 3.13 | 614.65 | 3.67 | 11.08 | 30.03 | 8.08 | 4.58 | 58.49 | 6.67 | 5.07 |
| Operating Profit | -1.10 | -5.12 | -1.07 | -615.93 | -4.63 | -14.10 | -29.26 | -17.75 | -5.62 | -12.11 | -1.88 | -9.62 |
| OPM % | -3.2% | -24.1% | -3.2% | -1434.6% | -16.9% | -25.4% | -57.1% | -40.5% | -11% | -10.3% | -2.5% | -9.3% |
| Profit Before Tax + | -18.32 | -22.28 | -17.38 | -631.63 | 0.23 | 48.79 | 8.00 | 10.54 | 98.83 | 98.40 | 3.87 | -2.49 |
| Tax Expense | -0.66 | 0.00 | 0.00 | 0.00 | -0.23 | 0.00 | 17.32 | -0.16 | 0.00 | 0.00 | 0.35 | -0.49 |
| Tax % | - | - | - | - | -100% | 0% | 216.4% | -1.5% | 0% | 0% | 9% | - |
| Profit After Tax | -17.66 | -22.28 | -17.38 | -631.63 | 0.46 | 48.79 | -9.32 | 10.71 | 98.83 | 98.40 | 3.52 | -2.00 |
| EPS (Basic) | -0.44 | -0.56 | -0.44 | -15.85 | 0.02 | 1.22 | 0.22 | 0.24 | 2.21 | 2.20 | 0.08 | -0.04 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 177.91 | 134.33 | 125.29 | 201.22 | 336.00 | 469.49 |
| YOY Revenue Growth % | 32.45% | 7.21% | -37.73% | -40.11% | -28.43% | - |
| Other Income | 76.54 | 4.04 | 4.70 | 16.77 | 35.88 | 49.74 |
| Total Income | 254.45 | 138.37 | 130.00 | 217.99 | 371.88 | 519.23 |
| Total Expenses + | 248.05 | 182.43 | 190.88 | 245.65 | 401.39 | 474.48 |
| Cost of Materials Consumed | 154.84 | 119.79 | 116.86 | 187.09 | 318.87 | 416.17 |
| Employee Benefit Expense | 23.65 | 16.28 | 19.58 | 24.88 | 38.73 | 38.95 |
| Other Expenses | 52.86 | 46.36 | 54.44 | 33.68 | 43.80 | 19.36 |
| Operating Profit | -70.13 | -48.10 | -65.59 | -44.43 | -65.39 | -4.99 |
| OPM % | -39.4% | -35.8% | -52.3% | -22.1% | -19.5% | -1.1% |
| Profit Before Exceptional | 6.41 | -115.75 | -132.89 | -104.53 | -136.41 | -82.73 |
| Exceptional Items | 61.16 | 0.00 | 0.00 | -2.44 | -3.75 | 4.19 |
| Profit Before Tax + | 67.56 | -115.75 | -132.89 | -106.98 | -140.16 | -78.53 |
| Tax Expense | 17.16 | -0.67 | -0.76 | -0.58 | -0.35 | -0.22 |
| Tax % | 25.4% | - | - | - | - | - |
| Profit After Tax | 50.40 | -115.08 | -132.12 | -106.40 | -139.81 | -78.32 |
| EPS (Basic) | 1.24 | -2.89 | -3.32 | -2.67 | -3.51 | -2.30 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 191.29 | 891.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 70.59 | 240.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 22.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 8.99 | 8.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 194.30 | 168.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 36.34 | 83.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 42.24 | 53.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 70.22 | 4.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 89.35 | 79.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 86.84 | -731.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 11.90 | 71.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 197.50 | 1,640.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 209.40 | 1,711.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 154.18 | -3.71 | 4.60 | 7.28 | 0.00 | 0.00 |
| Cash from Investing Activities | -58.68 | -0.02 | 2.11 | -2.78 | 0.00 | 0.00 |
| Cash from Financing Activities | -32.41 | -1.44 | -2.52 | -2.80 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 63.09 | -5.18 | 4.19 | 1.70 | 0.00 | 0.00 |