Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.78 | 14.24 | 12.79 | 12.87 | 12.46 | 12.27 | 9.49 | 11.43 | 12.83 | 24.03 | 20.08 | 15.88 |
| YOY Revenue Growth % | -4.72% | -30.25% | -8.46% | -19.49% | -9.59% | -13.89% | -25.77% | -11.24% | 2.98% | 95.88% | 111.53% | 39% |
| Other Income | 67.59 | 0.00 | 1.08 | 1.66 | 13.53 | 3.25 | 1.56 | 0.53 | 21.94 | 1.41 | 1.82 | 1.18 |
| Total Income | 81.37 | 14.24 | 13.87 | 14.53 | 25.99 | 15.52 | 11.06 | 11.96 | 34.77 | 25.43 | 21.90 | 17.06 |
| Total Expenses + | 50.87 | 12.89 | 13.10 | 13.37 | 16.64 | 12.02 | 10.61 | 9.33 | 25.78 | 25.04 | 21.67 | 18.31 |
| Cost of Materials Consumed | 3.20 | 2.81 | 2.53 | 2.23 | 2.49 | 2.41 | 2.31 | 2.13 | 3.24 | 10.78 | 8.34 | 5.81 |
| Employee Benefit Expense | 4.34 | 4.52 | 4.56 | 4.20 | 4.12 | 3.96 | 3.62 | 3.01 | 3.25 | 3.29 | 3.53 | 3.47 |
| Other Expenses | 43.33 | 5.55 | 6.01 | 6.95 | 10.03 | 5.64 | 4.68 | 4.20 | 15.78 | 7.58 | 6.55 | 5.88 |
| Operating Profit | -37.09 | 1.36 | -0.31 | -0.50 | -4.18 | 0.25 | -1.12 | 2.09 | -12.95 | -1.01 | -1.59 | -2.43 |
| OPM % | -269.1% | 9.5% | -2.4% | -3.9% | -33.6% | 2% | -11.8% | 18.3% | -100.9% | -4.2% | -7.9% | -15.3% |
| Profit Before Tax + | 26.09 | -3.22 | -3.62 | -2.86 | 5.91 | -0.14 | -3.11 | -0.95 | 8.99 | 0.39 | 0.23 | -1.25 |
| Tax Expense | -1.61 | 0.44 | 0.44 | 0.44 | -0.24 | 0.17 | 0.17 | 0.17 | -0.09 | 0.14 | 0.09 | 0.06 |
| Tax % | -6.2% | - | - | - | -4.1% | - | - | - | -1% | 34.5% | 41% | - |
| Profit After Tax | 27.69 | -3.65 | -4.05 | -3.30 | 6.15 | -0.30 | -3.28 | -1.12 | 9.08 | 0.26 | 0.13 | -1.31 |
| EPS (Basic) | 1.69 | -0.22 | -0.25 | -0.20 | 0.38 | -0.02 | -0.20 | -0.07 | 0.56 | 0.02 | 0.01 | -0.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 46.01 | 52.36 | 64.16 | 58.46 | 47.60 | 153.56 |
| YOY Revenue Growth % | -12.13% | -18.39% | 9.76% | 22.81% | -69% | - |
| Other Income | 27.29 | 16.27 | 71.80 | 22.84 | 5.77 | 0.00 |
| Total Income | 73.30 | 68.63 | 135.96 | 81.30 | 53.38 | 153.56 |
| Total Expenses + | 68.51 | 56.00 | 102.03 | 91.62 | 53.33 | 143.14 |
| Cost of Materials Consumed | 10.09 | 10.06 | 11.02 | 7.44 | 4.72 | 14.00 |
| Employee Benefit Expense | 13.84 | 17.40 | 19.73 | 21.87 | 21.39 | 62.42 |
| Other Expenses | 30.30 | 28.54 | 71.28 | 62.31 | 27.22 | 66.71 |
| Operating Profit | -22.49 | -3.63 | -37.87 | -33.16 | -5.73 | 10.42 |
| OPM % | -48.9% | -6.9% | -59% | -56.7% | -12% | 6.8% |
| Profit Before Exceptional | 4.79 | -3.79 | 12.71 | -41.47 | -45.27 | -87.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.79 | -3.79 | 12.71 | -41.47 | -45.27 | -87.14 |
| Tax Expense | 0.41 | 1.07 | 0.06 | 2.25 | 3.52 | 5.00 |
| Tax % | 8.6% | - | 0.5% | - | - | - |
| Profit After Tax | 4.38 | -4.86 | 12.65 | -43.72 | -48.80 | -92.14 |
| EPS (Basic) | 0.27 | -0.20 | 0.77 | -2.67 | -2.99 | -5.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 527.49 | 551.98 | 616.24 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 436.28 | 460.51 | 514.25 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.20 | 4.01 | 14.64 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.02 | 1.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 81.66 | 81.65 | 81.65 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 68.19 | 63.22 | 45.37 | 0.00 | 0.00 | 0.00 |
| Inventories | 42.60 | 23.50 | 0.72 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.29 | 8.03 | 10.15 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.76 | 1.46 | 1.38 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.11 | 0.11 | 0.11 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.69 | 32.69 | 32.69 | 0.00 | 0.00 | 0.00 |
| Other Equity | 283.33 | 279.01 | 284.12 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 172.08 | 174.57 | 202.41 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 107.57 | 128.93 | 142.38 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 279.65 | 303.50 | 344.79 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -8.52 | -5.15 | -65.34 | -16.49 | 0.00 | 0.00 |
| Cash from Investing Activities | 12.64 | 37.91 | 88.61 | 79.95 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.82 | -32.68 | -24.86 | -65.21 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.70 | 0.08 | 1.38 | -1.74 | 0.00 | 0.00 |