Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.78 | 14.24 | 12.79 | 12.87 | 12.46 | 12.27 | 9.49 | 11.43 | 12.79 | 24.03 | 20.08 | 15.88 |
| YOY Revenue Growth % | -5.68% | -30.25% | -8.46% | -19.49% | -9.59% | -13.89% | -25.77% | -11.24% | 2.66% | 95.88% | 111.53% | 39% |
| Other Income | 54.36 | 0.00 | 1.08 | 1.66 | 13.43 | 3.25 | 1.56 | 0.53 | 17.19 | 1.41 | 1.82 | 1.18 |
| Total Income | 68.14 | 14.24 | 13.87 | 14.53 | 25.89 | 15.52 | 11.06 | 11.96 | 29.98 | 25.43 | 21.90 | 17.06 |
| Total Expenses + | 195.60 | 13.00 | 13.11 | 13.48 | 12.71 | 12.11 | 10.70 | 9.43 | 26.57 | 25.14 | 21.77 | 18.41 |
| Cost of Materials Consumed | 3.20 | 2.81 | 2.53 | 2.23 | 2.49 | 2.41 | 2.31 | 2.13 | 3.24 | 10.78 | 8.34 | 5.81 |
| Employee Benefit Expense | 4.25 | 4.52 | 4.51 | 4.20 | 4.09 | 3.96 | 3.62 | 3.01 | 3.21 | 3.29 | 3.53 | 3.47 |
| Other Expenses | 188.15 | 5.67 | 6.07 | 7.06 | 6.14 | 5.74 | 4.77 | 4.30 | 16.61 | 7.68 | 6.64 | 5.98 |
| Operating Profit | -181.81 | 1.24 | -0.32 | -0.61 | -0.25 | 0.15 | -1.21 | 1.99 | -13.77 | -1.11 | -1.69 | -2.53 |
| OPM % | -1319.4% | 8.7% | -2.5% | -4.7% | -2% | 1.2% | -12.7% | 17.5% | -107.7% | -4.6% | -8.4% | -15.9% |
| Profit Before Tax + | -131.87 | -3.34 | -3.63 | -2.97 | 9.74 | -0.23 | -3.20 | -1.05 | 3.41 | 0.30 | 0.13 | -1.35 |
| Tax Expense | 0.12 | 0.44 | 0.44 | 0.44 | -0.29 | 0.17 | 0.17 | 0.17 | 0.13 | 0.14 | 0.09 | 0.06 |
| Tax % | - | - | - | - | -3% | - | - | - | 3.7% | 45.8% | 71.9% | - |
| Profit After Tax | -131.99 | -3.77 | -4.06 | -3.41 | 10.03 | -0.40 | -3.37 | -1.22 | 3.29 | 0.16 | 0.04 | -1.41 |
| EPS (Basic) | -8.07 | -0.23 | -0.25 | -0.21 | 0.61 | -0.02 | -0.21 | -0.07 | 0.20 | 0.01 | 0.00 | -0.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 45.98 | 52.36 | 64.16 | 58.02 | 46.50 | 127.72 | 214.68 |
| YOY Revenue Growth % | -12.2% | -18.39% | 10.59% | 24.78% | -63.59% | -40.51% | - |
| Other Income | 22.54 | 16.17 | 58.57 | 22.84 | 5.80 | 0.00 | 0.00 |
| Total Income | 68.51 | 68.53 | 122.73 | 80.86 | 52.30 | 127.72 | 214.68 |
| Total Expenses + | 69.58 | 52.31 | 246.46 | 56.65 | 48.28 | 115.23 | 175.64 |
| Cost of Materials Consumed | 10.09 | 10.06 | 11.02 | 7.44 | 3.55 | 11.22 | 10.68 |
| Employee Benefit Expense | 13.80 | 17.31 | 19.62 | 21.15 | 19.69 | 52.87 | 78.85 |
| Other Expenses | 31.42 | 24.94 | 215.82 | 28.05 | 25.04 | 51.14 | 86.11 |
| Operating Profit | -23.60 | 0.06 | -182.30 | 1.37 | -1.78 | 12.49 | 39.04 |
| OPM % | -51.3% | 0.1% | -284.1% | 2.4% | -3.8% | 9.8% | 18.2% |
| Profit Before Exceptional | -1.07 | -0.20 | -144.95 | -4.27 | -38.23 | -40.27 | -15.43 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1.07 | -0.20 | -144.95 | -4.27 | -38.23 | -40.27 | -15.43 |
| Tax Expense | 0.63 | 1.02 | 1.79 | 2.00 | 3.23 | 4.70 | 6.49 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -1.70 | -1.22 | -146.74 | -6.27 | -41.46 | -44.97 | -21.92 |
| EPS (Basic) | -0.10 | -0.07 | -8.98 | -0.38 | -2.54 | -2.75 | -1.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 570.32 | 599.57 | 662.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 414.96 | 436.55 | 484.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.20 | 4.01 | 14.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 56.90 | 62.15 | 62.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 14.19 | 14.18 | 14.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 63.34 | 56.97 | 39.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 42.57 | 23.47 | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4.98 | 6.79 | 8.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.44 | 0.91 | 1.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.10 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.69 | 32.69 | 32.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 336.44 | 338.14 | 339.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 170.00 | 171.74 | 199.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 94.54 | 113.97 | 130.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 264.54 | 285.70 | 330.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -13.58 | -4.43 | -186.35 | 17.31 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 17.38 | 36.82 | 243.11 | 32.19 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4.28 | -32.66 | -57.40 | -51.62 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.47 | -0.28 | 1.19 | -2.12 | 0.00 | 0.00 | 0.00 |