Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 96.12 | 80.14 | 71.89 | 94.47 | 36.24 | 39.35 | 38.16 | 51.51 | 40.67 | 42.52 | 45.38 | 43.49 |
| YOY Revenue Growth % | 28.38% | -17.65% | -24.5% | -2.41% | -62.3% | -50.9% | -46.92% | -45.47% | 12.22% | 8.06% | 18.92% | -15.57% |
| Other Income | 0.01 | 0.04 | 0.00 | 0.18 | 0.00 | 0.00 | 0.07 | 0.34 | 0.03 | 0.08 | 0.06 | 0.25 |
| Total Income | 96.13 | 80.18 | 71.89 | 94.65 | 36.24 | 39.35 | 38.23 | 51.85 | 40.70 | 42.60 | 45.44 | 43.74 |
| Total Expenses + | 84.66 | 71.15 | 74.91 | 58.38 | 37.07 | 36.06 | 50.09 | 54.00 | 47.43 | 46.55 | 48.86 | 45.36 |
| Cost of Materials Consumed | 51.56 | 40.69 | 48.70 | 31.66 | 14.86 | 12.63 | 23.08 | 23.81 | 20.21 | 19.29 | 18.00 | 16.58 |
| Employee Benefit Expense | 20.55 | 19.55 | 17.65 | 17.87 | 14.43 | 15.50 | 15.65 | 15.36 | 18.65 | 16.04 | 14.31 | 11.75 |
| Other Expenses | 12.55 | 10.91 | 8.56 | 8.85 | 7.78 | 7.93 | 11.36 | 9.21 | 7.99 | 7.71 | 11.12 | 6.57 |
| Operating Profit | 11.46 | 8.99 | -3.02 | 36.09 | -0.83 | 3.29 | -11.93 | -2.49 | -6.76 | -4.03 | -3.48 | -1.87 |
| OPM % | 11.9% | 11.2% | -4.2% | 38.2% | -2.3% | 8.4% | -31.3% | -4.8% | -16.6% | -9.5% | -7.7% | -4.3% |
| Profit Before Tax + | 1.79 | 0.62 | 0.45 | -1.06 | -8.56 | -4.18 | -3.37 | -2.15 | -6.73 | -3.95 | -3.42 | -1.62 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | 0% | - | - | - | - | - | - | - | - | - |
| Profit After Tax | 1.79 | 0.62 | 0.45 | -1.06 | -8.56 | -4.18 | -3.37 | -2.15 | -6.73 | -3.95 | -3.42 | -1.62 |
| EPS (Basic) | 0.33 | 0.11 | 0.08 | -0.14 | -1.51 | -0.74 | -0.60 | -0.41 | -1.13 | -0.66 | -0.57 | -0.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 165.26 | 342.62 | 364.21 | 327.69 | 232.77 | 232.50 | 75.59 |
| YOY Revenue Growth % | -51.77% | -5.93% | 11.14% | 40.78% | 0.12% | 207.58% | - |
| Other Income | 0.41 | 0.23 | 0.13 | 0.28 | 0.88 | -3.54 | 1.30 |
| Total Income | 165.67 | 342.85 | 364.34 | 327.97 | 233.65 | 228.96 | 76.89 |
| Total Expenses + | 183.93 | 289.07 | 366.70 | 299.87 | 228.56 | 220.51 | 43.89 |
| Cost of Materials Consumed | 74.38 | 172.61 | 227.14 | 196.79 | 139.65 | 130.96 | 23.10 |
| Employee Benefit Expense | 60.94 | 75.62 | 80.57 | 65.51 | 54.91 | 59.99 | 12.64 |
| Other Expenses | 36.28 | 40.84 | 58.99 | 37.57 | 34.00 | 29.56 | 8.15 |
| Operating Profit | -18.67 | 53.55 | -2.49 | 27.82 | 4.21 | 11.99 | 31.70 |
| OPM % | -11.3% | 15.6% | -0.7% | 8.5% | 1.8% | 5.2% | 41.9% |
| Profit Before Exceptional | -18.26 | 1.80 | 6.15 | 8.78 | -5.57 | 1.20 | 9.02 |
| Exceptional Items | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 15.64 | -8.22 |
| Profit Before Tax + | -18.26 | 1.84 | 6.15 | 8.78 | -5.57 | 16.84 | 0.80 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 0% | 0% | 0% | - | 0% | 0% |
| Profit After Tax | -18.26 | 1.84 | 6.15 | 8.78 | -5.57 | 16.84 | 0.80 |
| EPS (Basic) | -3.26 | 0.40 | 1.30 | 1.22 | -1.26 | 3.34 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 32.60 | 37.94 | 33.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 25.05 | 30.62 | 21.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 114.43 | 104.69 | 147.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 47.54 | 36.49 | 96.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 53.11 | 55.71 | 32.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.37 | 0.26 | 5.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 59.68 | 56.55 | 54.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -39.13 | -22.58 | -27.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9.66 | 20.55 | 24.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 116.82 | 88.11 | 129.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 126.48 | 108.66 | 154.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.07 | 29.08 | 14.60 | 12.28 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2.49 | -0.59 | -7.24 | -1.48 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.47 | -33.45 | -2.51 | -10.52 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.11 | -4.96 | 4.85 | 0.28 | 0.00 | 0.00 | 0.00 |