Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 80.17 | 91.69 | 95.67 | 95.44 | 92.30 | 101.42 | 106.50 | 103.54 | 119.79 | 104.15 | 109.66 | 122.53 |
| YOY Revenue Growth % | -18.95% | -4.5% | -0.25% | -4.48% | 15.13% | 10.61% | 11.32% | 8.49% | 29.78% | 2.69% | 2.97% | 18.34% |
| Other Income | 0.13 | 0.21 | 0.08 | 0.07 | 0.19 | 0.08 | 0.12 | 0.06 | 0.44 | 0.06 | 0.03 | 0.32 |
| Total Income | 80.30 | 91.90 | 95.75 | 95.51 | 92.49 | 101.50 | 106.62 | 103.60 | 120.23 | 104.21 | 109.69 | 122.85 |
| Total Expenses + | 75.74 | 86.45 | 91.65 | 98.73 | 81.79 | 90.75 | 101.07 | 104.17 | 116.95 | 101.07 | 106.12 | 119.06 |
| Cost of Materials Consumed | 63.40 | 72.45 | 75.99 | 80.87 | 64.79 | 74.95 | 82.30 | 87.84 | 90.04 | 80.06 | 90.21 | 94.48 |
| Employee Benefit Expense | 3.65 | 3.72 | 4.15 | 3.97 | 5.92 | 4.38 | 5.28 | 3.74 | 5.74 | 4.95 | 5.10 | 5.27 |
| Other Expenses | 8.69 | 10.28 | 11.51 | 13.89 | 11.08 | 11.42 | 13.49 | 12.59 | 16.58 | 13.87 | 12.45 | 13.64 |
| Operating Profit | 4.43 | 5.24 | 4.02 | -3.29 | 10.51 | 10.67 | 5.43 | -0.63 | 2.84 | 3.08 | 3.54 | 3.47 |
| OPM % | 5.5% | 5.7% | 4.2% | -3.4% | 11.4% | 10.5% | 5.1% | -0.6% | 2.4% | 3% | 3.2% | 2.8% |
| Profit Before Tax + | 1.41 | 2.77 | 3.13 | 2.56 | 2.43 | 3.27 | 3.19 | 3.07 | 3.28 | 3.14 | 3.57 | 3.79 |
| Tax Expense | 0.93 | 0.74 | 0.80 | 0.62 | 1.28 | 0.84 | 0.81 | 0.62 | 0.61 | 0.78 | 0.81 | 0.89 |
| Tax % | 66% | 26.7% | 25.6% | 24.2% | 52.7% | 25.7% | 25.4% | 20.2% | 18.6% | 24.8% | 22.7% | 23.5% |
| Profit After Tax | 0.48 | 2.03 | 2.33 | 1.94 | 1.15 | 2.43 | 2.38 | 2.45 | 2.67 | 2.36 | 2.76 | 2.90 |
| EPS (Basic) | 0.06 | 0.25 | 0.29 | 0.24 | 0.14 | 0.30 | 0.30 | 0.31 | 0.33 | 0.30 | 0.35 | 0.36 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 431.25 | 375.10 | 372.01 | 322.46 | 187.33 | 230.56 | 255.13 |
| YOY Revenue Growth % | 14.97% | 0.83% | 15.37% | 72.13% | -18.75% | -9.63% | - |
| Other Income | 0.70 | 0.55 | 0.35 | 0.71 | 1.11 | 1.54 | 1.10 |
| Total Income | 431.95 | 375.65 | 372.36 | 323.17 | 188.44 | 232.10 | 256.23 |
| Total Expenses + | 419.14 | 358.62 | 347.75 | 312.85 | 173.25 | 217.00 | 247.71 |
| Cost of Materials Consumed | 335.13 | 294.10 | 289.69 | 261.17 | 137.84 | 173.01 | 203.92 |
| Employee Benefit Expense | 19.14 | 17.76 | 15.76 | 13.95 | 12.10 | 13.90 | 13.16 |
| Other Expenses | 54.08 | 46.76 | 42.30 | 37.73 | 23.31 | 30.09 | 30.63 |
| Operating Profit | 12.11 | 16.48 | 24.26 | 9.61 | 14.08 | 13.56 | 7.42 |
| OPM % | 2.8% | 4.4% | 6.5% | 3% | 7.5% | 5.9% | 2.9% |
| Profit Before Exceptional | 12.81 | 10.57 | 10.11 | 8.65 | 3.13 | 5.38 | 5.69 |
| Exceptional Items | 0.00 | 0.32 | -1.47 | 0.00 | 0.00 | 0.00 | -0.04 |
| Profit Before Tax + | 12.81 | 10.89 | 8.64 | 8.65 | 3.13 | 5.38 | 5.65 |
| Tax Expense | 2.87 | 3.44 | 2.67 | 2.48 | 0.95 | 1.68 | 1.62 |
| Tax % | 22.4% | 31.6% | 30.9% | 28.7% | 30.4% | 31.2% | 28.7% |
| Profit After Tax | 9.94 | 7.45 | 5.97 | 6.17 | 2.18 | 3.70 | 4.03 |
| EPS (Basic) | 1.24 | 0.93 | 0.75 | 0.77 | 0.27 | 0.46 | 0.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 57.54 | 42.30 | 32.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 27.18 | 27.57 | 22.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.26 | 0.39 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.19 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 113.29 | 116.95 | 100.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 40.56 | 39.63 | 32.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 35.44 | 35.35 | 34.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 10.06 | 10.56 | 8.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.00 | 8.00 | 8.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 74.97 | 65.05 | 57.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.76 | 4.91 | 7.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 83.10 | 81.29 | 59.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 87.86 | 86.20 | 67.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 12.64 | 11.38 | 13.70 | -7.93 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -5.48 | -4.97 | -7.87 | 3.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -7.65 | -6.52 | 1.96 | -3.75 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.49 | -0.11 | 7.79 | -8.43 | 0.00 | 0.00 | 0.00 |