Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12.74 | 6.13 | 15.27 | 13.56 | 22.25 | 8.56 | 14.12 | 17.92 | 17.65 | 4.30 | 18.20 | 10.71 |
| YOY Revenue Growth % | 102.02% | 48.56% | 429.4% | 120.4% | 74.7% | 39.56% | -7.52% | 32.15% | -20.67% | -49.76% | 28.85% | -40.24% |
| Other Income | 9.66 | 10.03 | 9.76 | 10.11 | 9.76 | 9.58 | 13.17 | 12.75 | 12.01 | 13.66 | 15.51 | 16.51 |
| Total Income | 22.40 | 16.16 | 25.03 | 23.67 | 32.01 | 18.14 | 27.30 | 30.67 | 29.66 | 17.96 | 33.71 | 27.22 |
| Total Expenses + | 10.50 | 9.92 | 11.27 | 14.24 | 15.41 | 11.79 | 12.46 | 12.83 | 53.37 | 41.87 | 48.81 | 36.53 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 7.59 | 7.32 | 7.44 | 7.42 | 6.53 | 8.20 | 7.13 | 7.21 | 7.22 | 6.63 | 7.44 | 4.24 |
| Other Expenses | 2.91 | 2.60 | 3.83 | 6.83 | 8.89 | 3.59 | 5.33 | 5.62 | 16.10 | 4.46 | 11.75 | 4.52 |
| Operating Profit | 2.24 | -3.79 | 4.00 | -0.68 | 6.84 | -3.23 | 1.66 | 5.09 | -35.72 | -37.57 | -30.61 | -25.82 |
| OPM % | 17.6% | -61.8% | 26.2% | -5% | 30.7% | -37.8% | 11.8% | 28.4% | -202.3% | -874.2% | -168.2% | -241.1% |
| Profit Before Tax + | -13.58 | -17.83 | -9.10 | -25.75 | -8.31 | -15.36 | -15.03 | -12.81 | -23.71 | -25.28 | -15.10 | -9.65 |
| Tax Expense | -2.04 | -1.31 | -0.92 | -4.90 | -2.52 | -1.52 | 2.24 | 2.51 | -1.40 | 7.44 | 1.04 | 3.12 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -11.54 | -16.52 | -8.18 | -20.84 | -5.79 | -13.83 | -17.27 | -15.31 | -22.31 | -32.71 | -16.14 | -12.77 |
| EPS (Basic) | -0.28 | -0.40 | -0.20 | -0.50 | -0.14 | -0.33 | -0.42 | -0.37 | -0.54 | -0.79 | -0.38 | -0.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 58.26 | 57.22 | 25.90 | 36.14 | 16.87 |
| YOY Revenue Growth % | 1.81% | 120.89% | -28.33% | 114.2% | - |
| Other Income | 47.50 | 39.65 | 31.81 | 19.64 | 14.80 |
| Total Income | 105.76 | 96.87 | 57.72 | 55.79 | 31.67 |
| Total Expenses + | 172.67 | 50.85 | 45.21 | 29.57 | 42.50 |
| Employee Benefit Expense | 29.76 | 28.70 | 32.71 | 16.81 | 24.19 |
| Other Expenses | 30.64 | 22.15 | 12.51 | 12.76 | 18.31 |
| Operating Profit | -114.41 | 6.37 | -19.31 | 6.57 | -25.62 |
| OPM % | -196.4% | 11.1% | -74.5% | 18.2% | -151.9% |
| Profit Before Exceptional | -66.91 | -51.43 | -77.88 | -4.98 | -38.61 |
| Exceptional Items | 0.00 | -9.56 | 0.00 | 0.00 | 62.58 |
| Profit Before Tax + | -66.91 | -60.99 | -77.88 | -4.98 | 23.97 |
| Tax Expense | 1.82 | -9.65 | -5.50 | 4.04 | -5.28 |
| Tax % | - | - | - | - | -22% |
| Profit After Tax | -68.72 | -51.34 | -72.37 | -9.02 | 29.25 |
| EPS (Basic) | -1.65 | -1.23 | -1.74 | -0.22 | 0.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8.76 | 2.06 | 2.72 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.02 | 0.05 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.90 | 22.69 | 5.33 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 41.60 | 41.60 | 41.60 | 0.00 | 0.00 |
| Other Equity | 287.34 | 351.86 | 399.50 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 981.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -185.72 | 100.72 | -135.27 | 0.00 | 0.00 |
| Cash from Investing Activities | 100.99 | -13.27 | 6.21 | 0.00 | 0.00 |
| Cash from Financing Activities | 69.93 | -70.09 | 114.12 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -14.80 | 17.37 | -14.93 | 0.00 | 0.00 |