Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 124.85 | 159.95 | 176.30 | 168.46 | 133.30 | 166.66 | 180.75 | 269.48 | 179.55 | 205.53 | 238.31 | 344.20 |
| YOY Revenue Growth % | 27.39% | 52.94% | 71.49% | 763.12% | 6.78% | 4.19% | 2.53% | 59.97% | 34.69% | 23.32% | 31.84% | 27.73% |
| Other Income | 4.18 | 1.10 | 1.11 | 4.55 | 1.67 | 1.19 | 0.99 | 3.80 | 3.05 | 2.61 | 2.74 | 7.46 |
| Total Income | 129.03 | 161.05 | 177.41 | 173.01 | 134.98 | 167.85 | 181.74 | 273.28 | 182.61 | 208.14 | 241.05 | 351.66 |
| Total Expenses + | 124.07 | 142.83 | 165.63 | 137.51 | 125.80 | 178.09 | 148.50 | 233.42 | 160.00 | 190.48 | 221.96 | 308.64 |
| Cost of Materials Consumed | 89.59 | 108.68 | 125.75 | 94.46 | 93.15 | 144.18 | 112.93 | 173.81 | 125.67 | 159.57 | 229.26 | 170.37 |
| Employee Benefit Expense | 21.18 | 22.70 | 24.58 | 27.56 | 21.39 | 22.40 | 23.88 | 34.95 | 23.74 | 32.54 | 30.97 | 38.95 |
| Other Expenses | 13.30 | 11.45 | 15.30 | 15.50 | 11.26 | 11.51 | 11.69 | 16.99 | 14.91 | 12.24 | 17.84 | 17.26 |
| Operating Profit | 0.78 | 17.13 | 10.67 | 30.94 | 7.50 | -11.43 | 32.25 | 36.06 | 19.55 | 15.05 | 16.35 | 35.56 |
| OPM % | 0.6% | 10.7% | 6.1% | 18.4% | 5.6% | -6.9% | 17.8% | 13.4% | 10.9% | 7.3% | 6.9% | 10.3% |
| Profit Before Tax + | 9.58 | 12.96 | 14.58 | 11.89 | 6.08 | 12.88 | 12.38 | 39.86 | 22.61 | 17.66 | -185.09 | 43.90 |
| Tax Expense | 2.45 | 3.37 | 3.74 | 3.18 | 1.59 | 3.28 | 3.26 | 10.28 | 6.11 | 4.61 | -7.30 | 11.21 |
| Tax % | 25.6% | 26% | 25.6% | 26.7% | 26.1% | 25.5% | 26.4% | 25.8% | 27% | 26.1% | - | 25.5% |
| Profit After Tax | 7.12 | 9.58 | 10.84 | 8.71 | 4.50 | 9.60 | 9.12 | 29.58 | 16.50 | 13.05 | -177.79 | 32.68 |
| EPS (Basic) | 5.53 | 7.44 | 8.41 | 6.76 | 3.49 | 7.44 | 7.07 | 22.31 | 11.22 | 8.87 | -120.42 | 22.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 749.84 | 632.80 | 50.06 | 348.01 | 424.53 | 482.38 | 495.83 |
| YOY Revenue Growth % | 18.5% | 1164.2% | -85.62% | -18.02% | -11.99% | -2.71% | - |
| Other Income | 7.00 | 6.72 | 0.47 | 5.81 | 3.86 | 4.32 | 6.67 |
| Total Income | 756.83 | 639.52 | 50.52 | 353.82 | 428.39 | 486.70 | 502.49 |
| Total Expenses + | 685.63 | 569.06 | 44.70 | 308.57 | 344.23 | 416.85 | 429.17 |
| Cost of Materials Consumed | 524.07 | 418.48 | 31.57 | 206.33 | 234.82 | 286.10 | 313.67 |
| Employee Benefit Expense | 102.62 | 96.02 | 8.18 | 67.75 | 67.85 | 76.74 | 67.34 |
| Other Expenses | 50.45 | 54.56 | 4.95 | 34.48 | 41.56 | 54.01 | 48.16 |
| Operating Profit | 64.21 | 63.74 | 5.36 | 39.44 | 80.30 | 65.53 | 66.66 |
| OPM % | 8.6% | 10.1% | 10.7% | 11.3% | 18.9% | 13.6% | 13.4% |
| Profit Before Exceptional | 71.20 | 49.00 | 2.64 | 17.21 | 33.13 | 34.78 | 34.62 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -1.84 | 0.00 | 0.00 | 32.88 |
| Profit Before Tax + | 71.20 | 49.00 | 2.64 | 15.38 | 33.13 | 34.78 | 67.50 |
| Tax Expense | 18.41 | 12.75 | 0.70 | 3.61 | 9.15 | 9.75 | 9.50 |
| Tax % | 25.9% | 26% | 26.5% | 23.5% | 27.6% | 28% | 14.1% |
| Profit After Tax | 52.80 | 36.25 | 1.94 | 11.77 | 23.98 | 25.04 | 58.00 |
| EPS (Basic) | 40.66 | 28.13 | 15.06 | 9.13 | 19.43 | 19.43 | 45.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 311.72 | 247.96 | 22.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 103.41 | 105.30 | 9.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.64 | 0.29 | 0.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 153.88 | 108.08 | 7.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 3.64 | 3.64 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.46 | 4.04 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 803.42 | 574.84 | 48.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 326.77 | 287.42 | 23.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 313.91 | 220.26 | 20.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 47.78 | 12.95 | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.71 | 12.89 | 1.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 549.20 | 299.50 | 26.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.61 | 73.50 | 2.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 538.62 | 436.92 | 39.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 551.23 | 510.41 | 42.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -19.84 | 95.44 | 2.14 | 67.99 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -102.00 | -65.54 | -1.33 | -5.84 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 177.45 | -18.65 | -0.93 | -57.74 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 55.60 | 11.27 | -0.12 | 4.47 | 0.00 | 0.00 | 0.00 |