Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,310.00 | 4,352.00 | 3,244.00 | 3,387.00 | 4,863.00 | 4,700.00 | 3,561.00 | 3,877.00 | 5,202.00 | 10,469.00 | 4,005.00 | 4,096.00 |
| YOY Revenue Growth % | 5.07% | 11.22% | 3.68% | 9.19% | 12.83% | 8% | 9.77% | 14.47% | 6.97% | 122.74% | 12.47% | 5.65% |
| Other Income | 323.00 | 62.00 | 617.00 | 645.00 | 744.00 | 189.00 | 396.00 | 293.00 | 311.00 | 463.00 | 257.00 | 531.00 |
| Total Income | 4,633.00 | 4,414.00 | 3,861.00 | 4,032.00 | 5,607.00 | 4,889.00 | 3,957.00 | 4,170.00 | 5,513.00 | 10,932.00 | 4,262.00 | 4,627.00 |
| Total Expenses + | 3,583.00 | 3,703.00 | 2,896.00 | 2,974.00 | 4,490.00 | 3,802.00 | 2,950.00 | 3,704.00 | 5,005.00 | 9,859.00 | 3,877.00 | 3,974.00 |
| Cost of Materials Consumed | 2,821.00 | 2,950.00 | 2,160.00 | 2,036.00 | 3,631.00 | 3,024.00 | 2,169.00 | 2,181.00 | 3,365.00 | 6,593.00 | 2,289.00 | 2,471.00 |
| Employee Benefit Expense | 305.00 | 320.00 | 303.00 | 285.00 | 303.00 | 332.00 | 313.00 | 273.00 | 359.00 | 755.00 | 391.00 | 332.00 |
| Other Expenses | 457.00 | 433.00 | 433.00 | 653.00 | 556.00 | 446.00 | 468.00 | 610.00 | 613.00 | 1,137.00 | 508.00 | 540.00 |
| Operating Profit | 727.00 | 649.00 | 348.00 | 413.00 | 373.00 | 898.00 | 611.00 | 173.00 | 197.00 | 610.00 | 128.00 | 122.00 |
| OPM % | 16.9% | 14.9% | 10.7% | 12.2% | 7.7% | 19.1% | 17.2% | 4.5% | 3.8% | 5.8% | 3.2% | 3% |
| Profit Before Tax + | 439.00 | 461.00 | 364.00 | 419.00 | 492.00 | 462.00 | 362.00 | 466.00 | 508.00 | 1,073.00 | 385.00 | 653.00 |
| Tax Expense | 71.00 | 98.00 | 63.00 | 4.00 | 104.00 | 89.00 | 80.00 | 81.00 | 104.00 | 224.00 | 81.00 | 194.00 |
| Tax % | 16.2% | 21.3% | 17.3% | 1% | 21.1% | 19.3% | 22.1% | 17.4% | 20.5% | 20.9% | 21% | 29.7% |
| Profit After Tax | 368.00 | 363.00 | 301.00 | 415.00 | 388.00 | 373.00 | 282.00 | 385.00 | 404.00 | 849.00 | 304.00 | 459.00 |
| EPS (Basic) | 2.62 | 2.62 | 2.12 | 3.02 | 2.85 | 2.67 | 1.99 | 2.81 | 2.92 | 6.13 | 2.15 | 3.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17,001.00 | 15,293.00 | 14,246.00 | 12,544.00 | 11,639.00 | 11,014.00 | 16,161.00 |
| YOY Revenue Growth % | 11.17% | 7.35% | 13.57% | 7.78% | 5.67% | -31.85% | - |
| Other Income | 1,622.00 | 2,008.00 | 1,585.00 | 1,013.00 | 659.00 | 866.00 | 347.00 |
| Total Income | 18,623.00 | 17,301.00 | 15,831.00 | 13,557.00 | 12,298.00 | 11,880.00 | 16,508.00 |
| Total Expenses + | 16,841.00 | 13,156.00 | 12,083.00 | 9,612.00 | 8,436.00 | 8,125.00 | 11,143.00 |
| Cost of Materials Consumed | 11,005.00 | 9,967.00 | 9,131.00 | 6,795.00 | 5,908.00 | 5,713.00 | 5,056.00 |
| Employee Benefit Expense | 1,221.00 | 1,213.00 | 1,189.00 | 1,081.00 | 1,074.00 | 1,083.00 | 3,570.00 |
| Other Expenses | 2,080.00 | 1,976.00 | 1,763.00 | 1,736.00 | 1,454.00 | 1,329.00 | 2,517.00 |
| Operating Profit | 160.00 | 2,137.00 | 2,163.00 | 2,932.00 | 3,203.00 | 2,889.00 | 5,018.00 |
| OPM % | 0.9% | 14% | 15.2% | 23.4% | 27.5% | 26.2% | 31.1% |
| Profit Before Exceptional | 1,782.00 | 1,683.00 | 1,739.00 | 1,916.00 | 1,752.00 | 1,600.00 | 1,480.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,782.00 | 1,683.00 | 1,739.00 | 1,916.00 | 1,752.00 | 1,600.00 | 1,480.00 |
| Tax Expense | 354.00 | 236.00 | 342.00 | 511.00 | 389.00 | 294.00 | 325.00 |
| Tax % | 19.9% | 14% | 19.7% | 26.7% | 22.2% | 18.4% | 22% |
| Profit After Tax | 1,428.00 | 1,447.00 | 1,397.00 | 1,405.00 | 1,363.00 | 1,306.00 | 1,155.00 |
| EPS (Basic) | 10.32 | 10.38 | 10.13 | 10.25 | 100.40 | 98.24 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 24,896.00 | 23,036.00 | 23,565.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 21,673.00 | 21,949.00 | 22,634.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 427.00 | 174.00 | 140.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 59.00 | 52.00 | 77.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 76.00 | 119.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 955.00 | 0.00 | 129.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,341.00 | 6,597.00 | 6,535.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 725.00 | 878.00 | 880.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,428.00 | 2,256.00 | 2,192.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,181.00 | 1,275.00 | 1,129.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 133.00 | 133.00 | 133.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,876.00 | 11,312.00 | 10,777.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 19,897.00 | 18,238.00 | 16,938.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8,480.00 | 6,805.00 | 7,410.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 28,379.00 | 25,183.00 | 26,322.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,582.00 | 2,352.00 | 1,978.00 | 2,499.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,013.00 | -564.00 | -545.00 | -575.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,337.00 | -1,642.00 | -2,457.00 | -611.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 906.00 | 146.00 | -1,024.00 | 1,313.00 | 0.00 | 0.00 | 0.00 |