| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15.05 | 11.56 | 21.68 | 11.22 | 13.68 | 13.34 | 17.64 |
| YOY Revenue Growth % | - | - | - | - | -9.09% | 15.31% | -18.65% |
| Other Income | 0.36 | 0.42 | 2.42 | 6.72 | 2.00 | 1.83 | 3.96 |
| Total Income | 15.41 | 11.98 | 24.10 | 17.94 | 15.68 | 15.16 | 21.60 |
| Total Expenses + | 14.64 | 11.47 | 21.60 | 12.68 | 15.08 | 14.78 | 15.99 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.13 | 1.54 | 1.29 | 1.34 | 1.26 | 1.48 | 2.03 |
| Other Expenses | 0.77 | 0.91 | 1.15 | 0.63 | 1.06 | 0.81 | 1.10 |
| Operating Profit | 0.41 | 0.09 | 0.08 | -1.46 | -1.39 | -1.45 | 1.65 |
| OPM % | 2.7% | 0.8% | 0.4% | -13% | -10.2% | -10.9% | 9.3% |
| Profit Before Tax + | 0.77 | 0.51 | 2.50 | 5.26 | 0.61 | -0.01 | 6.00 |
| Tax Expense | 0.12 | 0.14 | 0.62 | 1.31 | -0.41 | 0.41 | 1.74 |
| Tax % | 15.6% | 26.5% | 24.7% | 24.8% | -67.9% | - | 29.1% |
| Profit After Tax | 0.65 | 0.38 | 1.88 | 3.95 | 1.02 | -0.42 | 4.26 |
| EPS (Basic) | 0.36 | 0.18 | 0.91 | 1.90 | 0.49 | -0.20 | 2.06 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 55.87 | 56.58 |
| YOY Revenue Growth % | -1.26% | - |
| Other Income | 14.51 | 3.34 |
| Total Income | 70.38 | 59.93 |
| Total Expenses + | 58.52 | 55.91 |
| Employee Benefit Expense | 6.10 | 4.91 |
| Other Expenses | 3.60 | 3.17 |
| Operating Profit | -2.65 | 0.67 |
| OPM % | -4.7% | 1.2% |
| Profit Before Exceptional | 11.85 | 4.02 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 11.85 | 4.02 |
| Tax Expense | 2.26 | 0.89 |
| Tax % | 19.1% | 22.1% |
| Profit After Tax | 9.59 | 3.13 |
| EPS (Basic) | 5.08 | 1.66 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 154.15 | 140.51 |
| Property, Plant & Equipment | 5.02 | 0.95 |
| Capital Work in Progress | 0.00 | 1.94 |
| Non-Current Investments | 0.00 | 105.12 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 76.97 | 93.36 |
| Inventories | 0.12 | 0.21 |
| Trade Receivables | 12.70 | 3.34 |
| Cash and Cash Equivalents | 47.97 | 19.85 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 217.87 | 208.32 |
| Equity Share Capital | 10.35 | 10.35 |
| Other Equity | 207.52 | 197.97 |
| Non-Current Liabilities | 4.12 | 4.52 |
| Current Liabilities | 9.13 | 21.04 |
| Total Liabilities | 13.25 | 25.56 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -19.11 | 0.49 |
| Cash from Investing Activities | 47.43 | -142.73 |
| Cash from Financing Activities | -0.20 | 162.08 |
| Net Increase/Decrease in Cash | 28.13 | 19.83 |