| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 48.35 | 25.67 | 29.77 | 72.12 | 53.37 | 66.01 | 61.99 | 68.01 | 40.98 | 24.98 | 36.32 | 55.84 |
| YOY Revenue Growth % | 121.46% | 1.02% | 11.56% | 48.9% | 10.4% | 157.15% | 108.25% | -5.7% | -23.22% | -62.15% | -41.41% | -17.89% |
| Other Income | 0.72 | 0.66 | 0.64 | 0.72 | 0.60 | 2.17 | 0.05 | 3.49 | 1.49 | 2.51 | 0.99 | 1.03 |
| Total Income | 49.06 | 26.33 | 30.40 | 72.85 | 53.97 | 68.17 | 62.04 | 71.50 | 42.46 | 27.49 | 37.30 | 56.88 |
| Total Expenses + | 43.66 | 26.09 | 28.93 | 70.46 | 53.45 | 67.99 | 58.41 | 66.51 | 42.12 | 27.15 | 37.03 | 53.11 |
| Cost of Materials Consumed | 28.59 | 25.88 | 48.53 | 43.51 | 54.37 | 55.18 | 48.74 | 27.92 | 36.70 | 19.60 | 37.66 | 45.68 |
| Employee Benefit Expense | 1.18 | 1.13 | 1.01 | 1.06 | 1.04 | 1.12 | 1.21 | 1.37 | 1.07 | 0.89 | 0.88 | 1.13 |
| Other Expenses | 4.09 | 3.40 | 2.00 | 11.68 | 6.60 | 8.71 | 3.91 | 6.14 | 5.35 | 5.85 | 5.75 | 10.94 |
| Operating Profit | 4.69 | -0.42 | 0.83 | 1.67 | -0.07 | -1.98 | 3.57 | 1.50 | -1.14 | -2.16 | -0.71 | 2.73 |
| OPM % | 9.7% | -1.6% | 2.8% | 2.3% | -0.1% | -3% | 5.8% | 2.2% | -2.8% | -8.7% | -2% | 4.9% |
| Profit Before Tax + | 5.41 | 0.24 | 1.47 | 2.39 | 0.52 | 0.18 | 3.63 | 4.99 | 0.34 | 0.34 | 0.28 | 3.77 |
| Tax Expense | 1.70 | 0.42 | 0.48 | -0.27 | -0.27 | -0.64 | 0.90 | -0.77 | 0.11 | 0.16 | 0.07 | -2.61 |
| Tax % | 31.4% | 174.6% | 33% | -11.3% | -50.7% | -351.4% | 24.9% | -15.4% | 33.2% | 45.4% | 25.6% | -69.4% |
| Profit After Tax | 3.71 | -0.18 | 0.98 | 2.66 | 0.79 | 0.82 | 2.72 | 5.76 | 0.23 | 0.19 | 0.21 | 6.38 |
| EPS (Basic) | 1.57 | 1.57 | 0.39 | 1.26 | 0.33 | 0.39 | 1.21 | 2.21 | 0.11 | 0.17 | 0.09 | 2.12 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 158.12 | 249.38 | 175.90 | 122.36 | 53.54 |
| YOY Revenue Growth % | -36.59% | 41.77% | 43.76% | 128.55% | - |
| Other Income | 6.02 | 6.30 | 2.73 | 2.67 | 1.27 |
| Total Income | 164.14 | 255.68 | 178.64 | 125.03 | 54.81 |
| Total Expenses + | 159.40 | 246.36 | 168.62 | 117.96 | 50.94 |
| Cost of Materials Consumed | 139.63 | 186.21 | 118.51 | 92.68 | 52.18 |
| Employee Benefit Expense | 3.97 | 4.75 | 4.37 | 4.62 | 2.69 |
| Other Expenses | 27.89 | 25.36 | 21.19 | 21.18 | 6.99 |
| Operating Profit | -1.28 | 3.02 | 7.29 | 4.40 | 2.59 |
| OPM % | -0.8% | 1.2% | 4.1% | 3.6% | 4.8% |
| Profit Before Exceptional | 4.73 | 9.32 | 10.02 | 7.08 | 3.87 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.73 | 9.32 | 10.02 | 7.08 | 3.87 |
| Tax Expense | -2.27 | -0.77 | 2.27 | 0.63 | 0.70 |
| Tax % | -47.9% | -8.3% | 22.7% | 8.9% | 18% |
| Profit After Tax | 7.00 | 10.10 | 7.75 | 6.44 | 3.17 |
| EPS (Basic) | 2.49 | 4.14 | 3.44 | 2.58 | 0.89 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 220.95 | 117.82 | 132.50 | 151.34 | 156.94 |
| Property, Plant & Equipment | 104.81 | 70.55 | 69.97 | 80.60 | 22.58 |
| Capital Work in Progress | 5.55 | 44.13 | 0.95 | 0.54 | 49.08 |
| Non-Current Investments | 0.00 | 0.00 | 23.10 | 23.33 | 0.00 |
| Goodwill | 15.54 | 15.54 | 15.54 | 1.85 | 1.85 |
| Other Intangible Assets | 0.77 | 0.83 | 0.90 | 0.97 | 1.04 |
| Current Assets + | 184.80 | 205.55 | 119.26 | 118.01 | 53.68 |
| Inventories | 78.51 | 50.18 | 55.00 | 62.72 | 28.32 |
| Trade Receivables | 54.79 | 73.50 | 37.62 | 21.15 | 5.21 |
| Cash and Cash Equivalents | 0.24 | 1.39 | 0.15 | 0.13 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 206.66 | 200.12 | 162.00 | 153.61 | 148.11 |
| Equity Share Capital | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 |
| Other Equity | 156.30 | 122.04 | 144.39 | 136.34 | 130.88 |
| Non-Current Liabilities | 131.76 | 58.57 | 40.23 | 64.74 | 37.29 |
| Current Liabilities | 67.32 | 64.68 | 49.53 | 51.00 | 25.34 |
| Total Liabilities | 199.09 | 123.25 | 89.76 | 115.74 | 62.63 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 39.66 | -63.47 | 27.55 | -28.41 | -37.58 |
| Cash from Investing Activities | -67.19 | 13.43 | 12.89 | -1.64 | -134.46 |
| Cash from Financing Activities | 26.39 | 52.91 | -38.94 | 31.19 | 172.85 |
| Net Increase/Decrease in Cash | -1.14 | 2.87 | 1.50 | 1.15 | 1.04 |