| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.11 | 0.11 | 0.11 | 4.74 | 0.11 | 3.27 | 0.11 | 3.12 | 0.98 | 1.85 | 1.71 | 4.87 |
| YOY Revenue Growth % | -96.75% | 0% | -87.22% | 4418.38% | 0% | 3014.29% | 0% | -34.23% | 829.9% | -43.5% | 1531.9% | 56.02% |
| Other Income | 0.98 | 0.95 | 0.99 | 0.99 | 1.05 | 1.10 | 1.74 | 1.22 | 1.16 | 1.16 | 1.17 | 1.22 |
| Total Income | 1.09 | 1.05 | 1.10 | 5.74 | 1.15 | 4.37 | 1.84 | 4.34 | 2.13 | 3.01 | 2.88 | 6.09 |
| Total Expenses + | 0.19 | 0.16 | 0.16 | 4.86 | 0.28 | 3.46 | 0.49 | 3.51 | 1.34 | 2.21 | 2.50 | 1.91 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.94 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.15 | 0.08 | 0.11 | 1.41 | 0.15 | 0.11 | 0.12 | 0.21 | 0.12 | 0.11 | 0.24 | 0.12 |
| Operating Profit | -0.09 | -0.05 | -0.05 | -0.11 | -0.17 | -0.19 | -0.39 | -0.39 | -0.36 | -0.36 | -0.78 | 2.96 |
| OPM % | -82.4% | -48.2% | -51.6% | -2.4% | -164.5% | -5.8% | -368.9% | -12.5% | -36.9% | -19.5% | -45.7% | 60.8% |
| Profit Before Tax + | 0.90 | 0.90 | 0.94 | 0.88 | 0.88 | 0.91 | 1.35 | 0.82 | 0.80 | 0.80 | 0.39 | 4.18 |
| Tax Expense | 0.24 | 0.35 | 0.24 | 0.22 | 0.21 | 0.25 | 0.46 | 0.22 | 0.23 | 0.24 | 0.48 | 0.96 |
| Tax % | 26.6% | 39.1% | 25.5% | 25.5% | 24.2% | 27.7% | 34.4% | 26.2% | 29% | 29.7% | 124.6% | 23% |
| Profit After Tax | 0.66 | 0.55 | 0.70 | 0.66 | 0.66 | 0.66 | 0.88 | 0.61 | 0.57 | 0.56 | -0.10 | 3.22 |
| EPS (Basic) | 0.26 | 0.22 | 0.28 | 0.26 | 0.27 | 0.26 | 0.35 | 0.24 | 0.23 | 0.22 | -0.04 | 1.29 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9.41 | 6.60 | 5.06 | 4.26 | 3.50 | 1.41 |
| YOY Revenue Growth % | 42.5% | 30.46% | 18.73% | 21.91% | 147.91% | - |
| Other Income | 4.71 | 5.10 | 3.92 | 3.18 | 1.20 | 0.00 |
| Total Income | 14.11 | 11.70 | 8.98 | 7.44 | 4.69 | 1.41 |
| Total Expenses + | 7.95 | 7.74 | 5.36 | 4.42 | 3.24 | 1.40 |
| Cost of Materials Consumed | 5.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.06 | 0.14 | 0.31 |
| Other Expenses | 0.59 | 0.58 | 1.75 | 1.59 | 0.64 | 0.26 |
| Operating Profit | 1.46 | -1.14 | -0.31 | -0.16 | 0.26 | 0.01 |
| OPM % | 15.5% | -17.3% | -6% | -3.7% | 7.3% | 0.9% |
| Profit Before Exceptional | 6.17 | 3.96 | 3.62 | 3.02 | 1.45 | 0.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.17 | 3.96 | 3.62 | 3.02 | 1.45 | 0.01 |
| Tax Expense | 1.91 | 1.15 | 1.06 | 0.78 | 0.38 | 0.00 |
| Tax % | 31% | 28.9% | 29.2% | 25.8% | 26% | 26% |
| Profit After Tax | 4.25 | 2.82 | 2.56 | 2.24 | 1.08 | 0.01 |
| EPS (Basic) | 1.70 | 1.13 | 1.02 | 0.90 | 0.09 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 154.09 | 158.89 | 140.60 | 138.08 | 127.26 | 30.56 |
| Property, Plant & Equipment | 0.41 | 0.51 | 0.62 | 0.76 | 0.60 | 0.80 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 92.33 | 92.33 | 80.74 | 80.73 | 30.73 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5.13 | 3.20 | 3.75 | 1.65 | 10.60 | 0.33 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 1.88 | 0.00 |
| Trade Receivables | 5.12 | 3.02 | 3.59 | 1.63 | 1.47 | 0.10 |
| Cash and Cash Equivalents | 0.01 | 0.03 | 0.02 | 0.02 | 0.03 | 0.23 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 144.14 | 140.52 | 138.64 | 137.02 | 135.71 | 8.67 |
| Equity Share Capital | 12.51 | 12.51 | 12.51 | 12.51 | 12.51 | 2.00 |
| Other Equity | 131.63 | 128.01 | 126.13 | 124.51 | 123.20 | 6.67 |
| Non-Current Liabilities | 12.68 | 20.17 | 4.77 | 1.96 | 1.57 | 22.02 |
| Current Liabilities | 2.40 | 1.40 | 0.95 | 0.75 | 0.57 | 0.20 |
| Total Liabilities | 15.07 | 21.57 | 5.71 | 2.71 | 2.14 | 22.23 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.54 | -0.72 | -3.07 | 8.41 | -8.52 | -16.71 |
| Cash from Investing Activities | 9.41 | -13.30 | 1.25 | -7.79 | -96.89 | 0.00 |
| Cash from Financing Activities | -8.89 | 14.03 | 1.81 | -0.61 | 105.20 | 16.84 |
| Net Increase/Decrease in Cash | -0.02 | 0.00 | 0.00 | 0.00 | -0.21 | 0.13 |