| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.12 | 0.79 | 0.25 | 0.96 | 0.64 | 1.15 | 1.15 | 2.64 | 2.01 | 2.02 | 2.03 | 2.94 |
| YOY Revenue Growth % | 33.37% | 737.37% | 161.18% | 905.13% | 432.06% | 46.32% | 360.87% | 175.53% | 212.99% | 74.61% | 76.82% | 11.26% |
| Other Income | 0.18 | 0.00 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.27 | -0.08 |
| Total Income | 0.30 | 0.79 | 0.65 | 0.96 | 0.64 | 1.15 | 1.15 | 2.64 | 2.01 | 2.04 | 2.30 | 2.87 |
| Total Expenses + | 0.10 | 0.24 | 0.18 | 0.22 | 0.53 | 0.75 | 1.00 | 0.72 | 1.39 | 1.07 | 1.21 | 2.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.00 | 0.00 | 0.04 | 0.09 | 0.16 | 0.14 | 0.27 | 0.14 | 0.33 | 0.33 | 0.59 |
| Other Expenses | 0.07 | 0.11 | 0.08 | 0.12 | 0.21 | 0.19 | 0.36 | 0.15 | 0.32 | 0.82 | 0.36 | 0.69 |
| Operating Profit | 0.03 | 0.55 | 0.07 | 0.74 | 0.11 | 0.40 | 0.15 | 1.93 | 0.62 | 0.94 | 0.82 | 0.79 |
| OPM % | 20.8% | 70.1% | 27.8% | 76.8% | 17.3% | 35% | 12.7% | 72.8% | 31% | 46.7% | 40.4% | 26.8% |
| Profit Before Tax + | 0.20 | 0.55 | 0.47 | 0.74 | 0.11 | 0.40 | 0.15 | 1.93 | 0.62 | 0.97 | 1.09 | 0.71 |
| Tax Expense | 0.05 | 0.14 | 0.12 | 0.19 | 0.09 | 0.11 | 0.04 | 0.47 | 0.36 | 0.10 | 0.27 | 0.25 |
| Tax % | 26.1% | 26% | 26% | 25.6% | 80.4% | 26% | 26.2% | 24.4% | 58.3% | 10.7% | 24.8% | 34.7% |
| Profit After Tax | 0.15 | 0.41 | 0.35 | 0.55 | 0.02 | 0.30 | 0.11 | 1.46 | 0.26 | 0.87 | 0.82 | 0.47 |
| EPS (Basic) | 0.27 | 0.57 | 0.50 | 0.79 | 0.00 | 0.43 | 0.18 | 1.69 | 0.29 | 0.84 | 0.79 | 0.09 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 6.96 | 3.04 | 0.41 | 0.35 |
| YOY Revenue Growth % | 128.7% | 649.69% | 16.41% | - |
| Other Income | 0.00 | 0.00 | 0.38 | 0.00 |
| Total Income | 6.96 | 3.04 | 0.78 | 0.35 |
| Total Expenses + | 3.86 | 1.18 | 0.22 | 0.14 |
| Employee Benefit Expense | 0.70 | 0.13 | 0.06 | 0.07 |
| Other Expenses | 1.02 | 0.50 | 0.14 | 0.06 |
| Operating Profit | 3.10 | 1.86 | 0.19 | 0.21 |
| OPM % | 44.5% | 61.3% | 45.6% | 61.3% |
| Profit Before Exceptional | 3.10 | 1.87 | 0.56 | 0.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.10 | 1.87 | 0.56 | 0.21 |
| Tax Expense | 0.98 | 0.55 | 0.15 | 0.05 |
| Tax % | 31.5% | 29.3% | 26% | 25.2% |
| Profit After Tax | 2.12 | 1.32 | 0.42 | 0.16 |
| EPS (Basic) | 2.35 | 1.96 | 0.75 | 0.29 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.02 | 0.01 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 2.75 | 0.01 | 0.04 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 63.23 | 14.14 | 6.35 | 5.94 |
| Equity Share Capital | 10.29 | 6.94 | 5.55 | 5.55 |
| Other Equity | 52.94 | 7.21 | 0.80 | 0.39 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 17.36 | 25.23 | 0.15 | 0.10 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -41.25 | -12.20 | -0.21 | -0.43 |
| Cash from Investing Activities | -0.02 | -10.82 | 0.18 | 0.43 |
| Cash from Financing Activities | 38.53 | 25.76 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.73 | 2.74 | -0.03 | 0.00 |