| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 20.46 | 18.50 | 14.49 | 18.76 | 21.90 |
| YOY Revenue Growth % | - | - | - | - | 7.05% |
| Other Income | 0.42 | 0.73 | 3.03 | 0.31 | 0.44 |
| Total Income | 20.88 | 19.23 | 17.52 | 19.07 | 22.34 |
| Total Expenses + | 18.31 | 16.66 | 14.52 | 16.62 | 18.55 |
| Cost of Materials Consumed | 10.73 | 8.41 | 6.86 | 8.36 | 10.54 |
| Employee Benefit Expense | 2.88 | 3.02 | 2.65 | 3.41 | 2.60 |
| Other Expenses | 3.38 | 2.66 | 3.12 | 2.82 | 4.15 |
| Operating Profit | 2.15 | 1.84 | -0.04 | 2.14 | 3.35 |
| OPM % | 10.5% | 9.9% | -0.3% | 11.4% | 15.3% |
| Profit Before Tax + | 2.57 | 2.57 | 2.99 | 2.45 | 3.79 |
| Tax Expense | 0.49 | 1.45 | 0.15 | 0.19 | -0.38 |
| Tax % | 19% | 56.4% | 5.1% | 7.6% | -10% |
| Profit After Tax | 2.08 | 1.12 | 2.84 | 2.26 | 4.17 |
| EPS (Basic) | 0.77 | 0.42 | 1.06 | 0.84 | 1.55 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 73.65 | 69.40 |
| YOY Revenue Growth % | 6.12% | - |
| Other Income | 4.50 | 3.81 |
| Total Income | 78.15 | 73.21 |
| Total Expenses + | 66.36 | 65.63 |
| Cost of Materials Consumed | 34.16 | 31.02 |
| Employee Benefit Expense | 11.67 | 11.68 |
| Other Expenses | 12.75 | 11.38 |
| Operating Profit | 7.29 | 3.77 |
| OPM % | 9.9% | 5.4% |
| Profit Before Exceptional | 11.80 | 7.58 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 11.80 | 7.58 |
| Tax Expense | 1.41 | 1.56 |
| Tax % | 11.9% | 20.5% |
| Profit After Tax | 10.39 | 6.03 |
| EPS (Basic) | 3.86 | 2.24 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 67.99 | 65.33 |
| Property, Plant & Equipment | 17.39 | 14.56 |
| Capital Work in Progress | 0.03 | 0.30 |
| Non-Current Investments | 50.13 | 50.13 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.38 | 0.24 |
| Current Assets + | 45.22 | 39.69 |
| Inventories | 6.03 | 5.21 |
| Trade Receivables | 20.06 | 20.22 |
| Cash and Cash Equivalents | 4.03 | 1.37 |
| Current Investments | 12.18 | 11.96 |
| LIABILITIES & EQUITY | ||
| Total Equity | 100.82 | 93.64 |
| Equity Share Capital | 13.45 | 13.45 |
| Other Equity | 87.37 | 80.19 |
| Non-Current Liabilities | 2.14 | 2.69 |
| Current Liabilities | 10.25 | 8.69 |
| Total Liabilities | 12.39 | 11.37 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 8.48 | 0.77 |
| Cash from Investing Activities | -2.38 | 1.32 |
| Cash from Financing Activities | -3.45 | -1.61 |
| Net Increase/Decrease in Cash | 2.65 | 0.48 |