Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 79.08 | 79.33 | 75.19 | 52.98 | 59.59 | 45.52 | 52.60 | 54.39 | 54.89 | 53.52 | 53.71 | 57.33 |
| YOY Revenue Growth % | -11.27% | -11.28% | 29.82% | -30.72% | -24.65% | -42.62% | -30.05% | 2.67% | -7.89% | 17.57% | 2.12% | 5.39% |
| Other Income | 2.89 | 3.59 | 3.03 | 3.34 | 3.34 | 3.76 | 3.50 | 4.01 | 3.18 | 3.72 | 3.95 | 3.63 |
| Total Income | 81.97 | 82.91 | 78.23 | 56.32 | 62.93 | 49.29 | 56.09 | 58.40 | 58.07 | 57.23 | 57.66 | 60.96 |
| Total Expenses + | 59.46 | 75.14 | 73.49 | 57.39 | 49.56 | 38.03 | 40.06 | 41.29 | 52.67 | 48.80 | 49.72 | 54.16 |
| Cost of Materials Consumed | 48.04 | 63.42 | 60.08 | 45.04 | 35.62 | 25.75 | 27.60 | 26.94 | 36.79 | 28.80 | 32.79 | 29.33 |
| Employee Benefit Expense | 5.01 | 4.00 | 5.02 | 4.16 | 4.80 | 4.71 | 4.74 | 4.95 | 5.08 | 4.98 | 4.94 | 4.83 |
| Other Expenses | 6.41 | 7.72 | 8.39 | 8.19 | 9.15 | 7.57 | 7.72 | 9.41 | 10.07 | 9.29 | 7.71 | 8.03 |
| Operating Profit | 19.62 | 4.19 | 1.70 | -4.41 | 10.03 | 7.49 | 12.53 | 13.11 | 2.21 | 4.71 | 4.00 | 3.16 |
| OPM % | 24.8% | 5.3% | 2.3% | -8.3% | 16.8% | 16.4% | 23.8% | 24.1% | 4% | 8.8% | 7.4% | 5.5% |
| Profit Before Tax + | 14.21 | 8.00 | 8.04 | 6.06 | 4.16 | 7.37 | 8.53 | 11.85 | 5.40 | 8.43 | 7.94 | 6.79 |
| Tax Expense | 3.74 | 2.09 | 2.10 | 1.62 | 1.25 | 2.00 | 2.20 | 3.04 | 1.45 | 2.04 | 2.20 | 1.70 |
| Tax % | 26.3% | 26.2% | 26.1% | 26.7% | 30.1% | 27.1% | 25.8% | 25.7% | 26.9% | 24.2% | 27.6% | 25% |
| Profit After Tax | 10.47 | 5.91 | 5.94 | 4.44 | 2.90 | 5.37 | 6.33 | 8.81 | 3.95 | 6.39 | 5.75 | 5.09 |
| EPS (Basic) | 2.86 | 1.61 | 1.62 | 1.21 | 0.79 | 1.47 | 1.73 | 2.40 | 1.08 | 1.74 | 1.57 | 1.39 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 207.40 | 267.09 | 302.88 | 257.11 | 243.49 |
| YOY Revenue Growth % | -22.35% | -11.82% | 17.8% | 5.6% | - |
| Other Income | 14.29 | 13.18 | 13.31 | 9.22 | 4.64 |
| Total Income | 221.69 | 280.28 | 316.20 | 266.33 | 248.12 |
| Total Expenses + | 188.55 | 255.46 | 243.85 | 167.77 | 157.24 |
| Cost of Materials Consumed | 117.08 | 204.15 | 187.41 | 116.65 | 113.05 |
| Employee Benefit Expense | 19.48 | 17.98 | 20.52 | 19.11 | 15.89 |
| Other Expenses | 34.61 | 33.33 | 35.92 | 32.01 | 28.30 |
| Operating Profit | 18.85 | 11.63 | 59.03 | 89.34 | 86.25 |
| OPM % | 9.1% | 4.4% | 19.5% | 34.7% | 35.4% |
| Profit Before Exceptional | 33.15 | 26.26 | 74.15 | 84.00 | 76.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 33.15 | 26.26 | 74.15 | 84.00 | 76.06 |
| Tax Expense | 8.69 | 7.06 | 19.04 | 21.24 | 19.66 |
| Tax % | 26.2% | 26.9% | 25.7% | 25.3% | 25.8% |
| Profit After Tax | 24.45 | 19.19 | 55.11 | 62.76 | 56.40 |
| EPS (Basic) | 6.68 | 5.24 | 15.05 | 17.13 | 16.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 234.90 | 192.07 | 242.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 148.67 | 146.48 | 141.42 | 0.00 | 0.00 |
| Capital Work in Progress | 39.86 | 42.45 | 13.64 | 0.00 | 0.00 |
| Non-Current Investments | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Current Assets + | 319.04 | 353.17 | 311.35 | 0.00 | 0.00 |
| Inventories | 86.11 | 61.61 | 79.05 | 0.00 | 0.00 |
| Trade Receivables | 51.74 | 81.88 | 67.60 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.12 | 7.07 | 44.44 | 0.00 | 0.00 |
| Current Investments | 9.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 36.63 | 36.63 | 36.63 | 0.00 | 0.00 |
| Other Equity | 464.03 | 439.78 | 420.73 | 0.00 | 0.00 |
| Non-Current Liabilities | 5.60 | 5.13 | 4.74 | 0.00 | 0.00 |
| Current Liabilities | 47.69 | 63.70 | 91.25 | 0.00 | 0.00 |
| Total Liabilities | 53.28 | 68.83 | 96.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 40.52 | 11.96 | 12.74 | 74.22 | 0.00 |
| Cash from Investing Activities | -18.92 | -24.56 | -16.34 | -92.55 | 0.00 |
| Cash from Financing Activities | -21.54 | -24.77 | 12.04 | 29.82 | 0.00 |
| Net Increase/Decrease in Cash | 0.05 | -37.37 | 8.59 | 11.49 | 0.00 |