| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 94.73 | 2.95 | 19.33 | 19.56 | 72.96 | 68.59 | 21.05 | 56.46 | 69.21 | 56.51 | 0.75 | 5.85 |
| YOY Revenue Growth % | 215.66% | -91.87% | -51.91% | -43.8% | -22.98% | 2228.53% | 8.89% | 188.63% | -5.14% | -17.62% | -96.44% | -89.65% |
| Other Income | 0.96 | 2.12 | 1.22 | 2.17 | 1.12 | 1.86 | 1.22 | 1.31 | 0.24 | 0.25 | 0.24 | 0.40 |
| Total Income | 95.68 | 5.06 | 20.55 | 21.73 | 74.08 | 70.45 | 22.27 | 57.77 | 69.45 | 56.75 | 0.99 | 6.25 |
| Total Expenses + | 94.27 | 3.44 | 19.81 | 21.23 | 71.76 | 69.16 | 20.78 | 57.25 | 66.34 | 56.95 | 2.00 | 6.27 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.29 | 0.29 | 0.27 | 0.34 | 0.37 | 0.33 | 0.33 | 0.47 | 0.71 | 0.68 | 0.64 | 0.64 |
| Other Expenses | 4.18 | 0.11 | 0.42 | 1.37 | 0.63 | 3.14 | 0.87 | 1.04 | 1.20 | 1.02 | 1.10 | 0.82 |
| Operating Profit | 0.46 | -0.49 | -0.48 | -1.67 | 1.20 | -0.57 | 0.27 | -0.79 | 2.87 | -0.44 | -1.25 | -0.43 |
| OPM % | 0.5% | -16.6% | -2.5% | -8.5% | 1.6% | -0.8% | 1.3% | -1.4% | 4.1% | -0.8% | -167.3% | -7.3% |
| Profit Before Tax + | 1.41 | 1.63 | 0.74 | 0.50 | 2.32 | 1.30 | 1.49 | 0.52 | 3.11 | -0.19 | -1.01 | -0.02 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.58 | 0.33 | 0.38 | 0.33 | 0.78 | -0.05 | -0.25 | -2.00 |
| Tax % | 0% | 0% | 0% | 0% | 25.2% | 25.2% | 25.2% | 63.9% | 25.2% | - | - | - |
| Profit After Tax | 1.41 | 1.63 | 0.74 | 0.50 | 1.74 | 0.97 | 1.12 | 0.19 | 2.33 | -0.14 | -0.76 | 1.98 |
| EPS (Basic) | 3.92 | 4.51 | 2.04 | 1.39 | 4.82 | 2.69 | 3.09 | 0.52 | 6.46 | -0.40 | -2.10 | 5.48 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 132.31 | 219.06 | 136.42 | 141.25 | 95.86 | 46.42 |
| YOY Revenue Growth % | -39.6% | 60.57% | -3.42% | 47.35% | 106.5% | - |
| Other Income | 1.13 | 5.52 | 6.60 | 1.05 | 0.09 | 0.12 |
| Total Income | 133.45 | 224.57 | 143.02 | 142.30 | 95.95 | 46.54 |
| Total Expenses + | 131.56 | 218.95 | 138.85 | 139.00 | 70.65 | 41.48 |
| Employee Benefit Expense | 2.66 | 1.50 | 1.29 | 1.16 | 0.98 | 0.21 |
| Other Expenses | 4.14 | 5.68 | 6.09 | 5.00 | 0.51 | 2.03 |
| Operating Profit | 0.75 | 0.11 | -2.42 | 2.25 | 25.21 | 4.94 |
| OPM % | 0.6% | 0.1% | -1.8% | 1.6% | 26.3% | 10.6% |
| Profit Before Exceptional | 1.88 | 5.63 | 4.18 | 3.29 | 25.30 | 5.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.88 | 5.63 | 4.18 | 3.29 | 25.30 | 5.06 |
| Tax Expense | -1.50 | 1.62 | 1.38 | 0.00 | 0.00 | 0.00 |
| Tax % | -79.8% | 28.7% | 33.2% | 0% | 0% | 0% |
| Profit After Tax | 3.38 | 4.01 | 2.79 | 3.29 | 25.30 | 5.06 |
| EPS (Basic) | 9.38 | 11.13 | 7.74 | 9.14 | 70.20 | 14.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 33.14 | 32.77 | 41.44 | 45.79 | 37.98 | 12.50 |
| Property, Plant & Equipment | 31.52 | 31.82 | 33.21 | 34.30 | 34.54 | 9.06 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.91 | 0.00 | 11.17 | 0.00 | 3.09 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 36.27 | 47.86 | 23.04 | 102.93 | 19.20 | 33.77 |
| Inventories | 0.00 | 16.25 | 0.00 | 77.83 | 0.20 | 6.30 |
| Trade Receivables | 0.33 | 0.70 | 3.60 | 1.71 | 3.82 | 22.55 |
| Cash and Cash Equivalents | 0.00 | 0.50 | 1.27 | 1.06 | 0.64 | 0.35 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 55.44 | 52.05 | 48.04 | 45.25 | 41.96 | -9.91 |
| Equity Share Capital | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 | 3.60 |
| Other Equity | 51.83 | 48.45 | 44.44 | 41.65 | 38.35 | -13.52 |
| Non-Current Liabilities | 2.03 | 2.58 | 2.58 | 2.57 | 2.57 | 5.09 |
| Current Liabilities | 11.94 | 25.99 | 13.86 | 100.88 | 12.64 | 51.09 |
| Total Liabilities | 13.97 | 28.57 | 16.43 | 103.46 | 15.22 | 56.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.35 | -6.95 | -2.81 | 9.34 | 0.32 | 5.06 |
| Cash from Investing Activities | -0.67 | 6.19 | 2.92 | -8.89 | -0.03 | 0.00 |
| Cash from Financing Activities | -0.09 | -0.02 | 0.10 | -0.02 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.58 | -0.78 | 0.21 | 0.42 | 0.29 | 5.06 |