| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 19.54 | 35.32 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.04 | 0.25 |
| Total Income | 19.59 | 35.57 |
| Total Expenses + | 20.69 | 34.07 |
| Cost of Materials Consumed | 14.75 | 27.22 |
| Employee Benefit Expense | 3.19 | 3.19 |
| Other Expenses | 4.47 | 2.27 |
| Operating Profit | -1.15 | 1.24 |
| OPM % | -5.9% | 3.5% |
| Profit Before Tax + | -1.10 | 1.50 |
| Tax Expense | -1.10 | 1.50 |
| Tax % | - | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | -0.33 | 0.25 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 54.86 |
| YOY Revenue Growth % | - |
| Other Income | 0.30 |
| Total Income | 55.16 |
| Total Expenses + | 54.76 |
| Cost of Materials Consumed | 45.61 |
| Employee Benefit Expense | 6.38 |
| Other Expenses | 3.11 |
| Operating Profit | 0.10 |
| OPM % | 0.2% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 0.40 |
| Tax Expense | 0.40 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 17.72 |
| Property, Plant & Equipment | 6.22 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 37.88 |
| Inventories | 6.17 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 11.11 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 8.29 |
| Current Liabilities | 14.16 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 2.17 |
| Cash from Investing Activities | -4.90 |
| Cash from Financing Activities | 13.23 |
| Net Increase/Decrease in Cash | 10.50 |