| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 16.24 | 31.99 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.00 | 0.28 |
| Total Income | 16.24 | 32.27 |
| Total Expenses + | 17.02 | 30.76 |
| Cost of Materials Consumed | 12.11 | 24.89 |
| Employee Benefit Expense | 2.68 | 2.67 |
| Other Expenses | 3.97 | 1.70 |
| Operating Profit | -0.78 | 1.23 |
| OPM % | -4.8% | 3.8% |
| Profit Before Tax + | -0.78 | 1.51 |
| Tax Expense | -0.78 | 1.51 |
| Tax % | - | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | -0.25 | 0.25 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 48.23 |
| YOY Revenue Growth % | - |
| Other Income | 0.28 |
| Total Income | 48.51 |
| Total Expenses + | 47.77 |
| Cost of Materials Consumed | 40.51 |
| Employee Benefit Expense | 5.35 |
| Other Expenses | 2.15 |
| Operating Profit | 0.45 |
| OPM % | 0.9% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 0.73 |
| Tax Expense | 0.73 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 0.07 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 14.29 |
| Property, Plant & Equipment | 0.90 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 1.86 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 34.02 |
| Inventories | 3.65 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 11.04 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 5.17 |
| Current Liabilities | 8.68 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 1.43 |
| Cash from Investing Activities | -4.87 |
| Cash from Financing Activities | 13.88 |
| Net Increase/Decrease in Cash | 10.43 |