Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.55 | 3.49 | 3.14 | 2.72 | 7.00 | 5.81 | 6.37 | 5.27 | 6.58 | 3.87 | 7.60 | 9.65 |
| YOY Revenue Growth % | 41.61% | 17.42% | -8.92% | -25.11% | 97.39% | 66.62% | 103.31% | 93.66% | -6.06% | -33.43% | 19.3% | 82.96% |
| Other Income | 0.01 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.02 | 0.48 | 0.45 | 0.11 | 0.14 | 0.04 |
| Total Income | 3.55 | 3.49 | 3.14 | 2.87 | 7.00 | 5.81 | 6.39 | 5.76 | 7.03 | 3.98 | 7.74 | 9.69 |
| Total Expenses + | 1.74 | 1.78 | 1.62 | 1.84 | 2.31 | 2.42 | 2.86 | 3.83 | 4.99 | 4.95 | 6.26 | 4.91 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.77 | 0.81 | 0.79 | 0.96 | 0.89 | 0.90 | 1.78 | 1.95 | 1.90 | 2.00 | 2.13 | 2.24 |
| Other Expenses | 0.96 | 0.97 | 0.83 | 0.88 | 1.42 | 1.53 | 1.08 | 1.37 | 2.16 | 2.07 | 3.17 | 1.99 |
| Operating Profit | 1.81 | 1.71 | 1.52 | 0.89 | 4.69 | 3.38 | 3.51 | 1.45 | 1.59 | -1.09 | 1.35 | 4.74 |
| OPM % | 51% | 48.9% | 48.4% | 32.6% | 67% | 58.3% | 55.1% | 27.5% | 24.1% | -28.1% | 17.7% | 49.1% |
| Profit Before Tax + | 0.71 | 0.59 | 0.45 | 0.03 | 3.63 | 2.88 | 2.99 | 1.93 | 2.04 | -0.97 | 1.48 | 4.78 |
| Tax Expense | 0.17 | 0.15 | 0.07 | -0.01 | 0.63 | 0.67 | 1.10 | 0.70 | 0.48 | -0.23 | 0.80 | 1.19 |
| Tax % | 23.4% | 26% | 15.8% | -40.7% | 17.5% | 23.3% | 36.6% | 36.1% | 23.4% | - | 54% | 25% |
| Profit After Tax | 0.54 | 0.43 | 0.38 | 0.04 | 3.00 | 2.21 | 1.90 | 1.23 | 1.56 | -0.74 | 0.68 | 3.58 |
| EPS (Basic) | 0.05 | 0.04 | 0.04 | 0.00 | 0.15 | 0.11 | 0.10 | 0.06 | 0.08 | -0.04 | 0.03 | 0.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 24.46 | 12.89 | 12.95 | 11.28 |
| YOY Revenue Growth % | 89.73% | -0.45% | 14.84% | - |
| Other Income | 0.50 | 0.16 | 0.04 | 0.01 |
| Total Income | 24.96 | 13.05 | 12.99 | 11.28 |
| Total Expenses + | 13.53 | 6.97 | 6.05 | 3.91 |
| Employee Benefit Expense | 5.52 | 3.33 | 2.22 | 1.25 |
| Other Expenses | 5.40 | 3.64 | 3.83 | 2.66 |
| Operating Profit | 10.93 | 5.92 | 6.90 | 7.36 |
| OPM % | 44.7% | 45.9% | 53.3% | 65.3% |
| Profit Before Exceptional | 11.44 | 1.77 | 2.73 | 3.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.44 | 1.77 | 2.73 | 3.60 |
| Tax Expense | 3.10 | 0.38 | 0.44 | 1.17 |
| Tax % | 27.1% | 21.2% | 16.2% | 32.4% |
| Profit After Tax | 8.34 | 1.40 | 2.29 | 2.44 |
| EPS (Basic) | 0.42 | 0.07 | 0.23 | 0.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 392.20 | 334.24 | 301.65 | 0.00 |
| Property, Plant & Equipment | 76.67 | 60.71 | 61.03 | 0.00 |
| Capital Work in Progress | 0.82 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 280.38 | 270.85 | 239.27 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.42 | 0.09 | 0.11 | 0.00 |
| Current Assets + | 128.32 | 19.07 | 45.86 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1.46 | 1.46 | 2.82 | 0.00 |
| Cash and Cash Equivalents | 1.60 | 1.13 | 31.82 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 199.66 | 199.38 | 99.51 | 0.00 |
| Other Equity | 301.33 | 114.01 | 203.96 | 0.00 |
| Non-Current Liabilities | 16.80 | 34.78 | 38.77 | 0.00 |
| Current Liabilities | 2.72 | 5.13 | 5.27 | 0.00 |
| Total Liabilities | 19.52 | 39.92 | 44.04 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | -99.67 | 0.76 | 4.82 | 5.98 |
| Cash from Investing Activities | -49.41 | -22.79 | 18.43 | -89.51 |
| Cash from Financing Activities | 149.55 | -8.67 | 8.30 | 83.80 |
| Net Increase/Decrease in Cash | 0.47 | -30.69 | 31.54 | 0.26 |