| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.70 | 2.31 | 3.22 | 4.08 | 3.30 | 4.90 | 3.74 | 4.27 | 3.24 | 4.76 | 3.95 | 4.38 |
| YOY Revenue Growth % | -23.63% | -11.46% | 46.55% | 93.22% | 94.1% | 112.13% | 16.18% | 4.43% | -2% | -2.73% | 5.74% | 2.63% |
| Other Income | 0.00 | 0.04 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 |
| Total Income | 1.70 | 2.35 | 3.23 | 4.09 | 3.30 | 4.91 | 3.74 | 4.27 | 3.25 | 4.77 | 3.96 | 4.39 |
| Total Expenses + | 1.50 | 2.29 | 3.31 | 3.84 | 3.24 | 4.79 | 3.61 | 4.19 | 3.13 | 4.69 | 3.79 | 4.41 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.19 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.09 | 0.14 | 0.18 | 0.15 | 0.14 | 0.17 | 0.17 | 0.18 | 0.20 | 0.20 | 0.19 |
| Other Expenses | 0.17 | 0.35 | 0.26 | 0.14 | 0.19 | 0.15 | 0.29 | 0.20 | 0.33 | 0.26 | 0.32 | 0.31 |
| Operating Profit | 0.20 | 0.02 | -0.10 | 0.24 | 0.06 | 0.11 | 0.12 | 0.08 | 0.10 | 0.07 | 0.16 | -0.03 |
| OPM % | 12% | 0.9% | -3% | 5.9% | 1.9% | 2.2% | 3.3% | 1.8% | 3.2% | 1.5% | 4.1% | -0.7% |
| Profit Before Tax + | 0.20 | 0.07 | -0.09 | 0.24 | 0.06 | 0.12 | 0.13 | 0.08 | 0.11 | 0.07 | 0.17 | -0.01 |
| Tax Expense | 0.20 | 0.07 | -0.09 | 0.24 | 0.06 | 0.12 | 0.13 | 0.08 | 0.11 | 0.07 | 0.17 | -0.01 |
| Tax % | 100% | 100% | - | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.39 | 0.09 | -0.17 | 0.25 | 0.09 | 0.16 | 0.18 | 0.08 | 0.06 | 0.15 | 0.12 | -0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.33 | 8.00 | 8.00 | 8.20 | 7.30 | 4.01 | 4.31 |
| YOY Revenue Growth % | 4.1% | -0.02% | -2.42% | 12.33% | 82.04% | -6.92% | - |
| Other Income | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.06 |
| Total Income | 8.35 | 8.01 | 8.02 | 8.21 | 7.31 | 4.05 | 4.37 |
| Total Expenses + | 8.20 | 7.83 | 7.80 | 8.03 | 7.16 | 3.94 | 4.20 |
| Employee Benefit Expense | 0.39 | 0.38 | 0.34 | 0.29 | 0.32 | 0.18 | 0.22 |
| Other Expenses | 0.63 | 0.59 | 0.48 | 0.34 | 0.40 | 0.52 | 0.62 |
| Operating Profit | 0.13 | 0.17 | 0.20 | 0.17 | 0.15 | 0.07 | 0.11 |
| OPM % | 1.6% | 2.2% | 2.5% | 2.1% | 2% | 1.7% | 2.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.15 | 0.18 | 0.21 | 0.18 | 0.16 | 0.11 | 0.17 |
| Tax Expense | 0.15 | 0.18 | 0.21 | 0.18 | 0.16 | 0.11 | 0.17 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.11 | 0.13 | 0.23 | 0.25 | 0.19 | 0.17 | 0.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.74 | 0.78 | 0.98 | 1.02 | 0.93 | 0.93 | 1.01 |
| Property, Plant & Equipment | 0.67 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.04 | 0.04 | 0.20 | 0.19 | 0.04 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 20.21 | 18.80 | 17.53 | 11.78 | 10.35 | 8.06 | 9.40 |
| Inventories | 12.16 | 10.91 | 8.48 | 4.35 | 3.89 | 3.42 | 3.51 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.28 | 0.14 | 2.81 | 0.02 | 0.01 | 0.62 | 0.60 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.51 | 0.52 | 0.51 | 0.54 | 0.57 | 1.06 | 0.84 |
| Current Liabilities | 4.81 | 3.56 | 2.63 | 5.45 | 4.03 | 1.35 | 3.03 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.03 | -3.07 | -4.55 | 0.33 | -0.98 | -0.09 | 0.00 |
| Cash from Investing Activities | 0.01 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.01 | 0.42 | 7.33 | -0.33 | 0.49 | 0.12 | 0.00 |
| Net Increase/Decrease in Cash | -0.03 | -2.65 | 2.78 | 0.00 | -0.45 | 0.02 | 0.00 |