| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 35.98 | 48.24 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.03 | 0.69 |
| Total Income | 36.02 | 48.92 |
| Total Expenses + | 30.04 | 42.47 |
| Cost of Materials Consumed | 23.09 | 0.00 |
| Employee Benefit Expense | 5.19 | 6.27 |
| Other Expenses | 1.12 | 34.96 |
| Operating Profit | 5.94 | 5.77 |
| OPM % | 16.5% | 12% |
| Profit Before Tax + | 5.98 | 6.45 |
| Tax Expense | 5.98 | 6.45 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 4.51 | 3.67 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 84.22 |
| YOY Revenue Growth % | - |
| Other Income | 0.72 |
| Total Income | 84.94 |
| Total Expenses + | 72.51 |
| Employee Benefit Expense | 11.46 |
| Other Expenses | 59.17 |
| Operating Profit | 11.71 |
| OPM % | 13.9% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 12.43 |
| Tax Expense | 12.43 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 7.49 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 27.12 |
| Property, Plant & Equipment | 6.94 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.11 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 64.23 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 25.29 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.10 |
| Current Liabilities | 21.19 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 0.52 |
| Cash from Investing Activities | -32.69 |
| Cash from Financing Activities | 35.22 |
| Net Increase/Decrease in Cash | 3.05 |