| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 422.46 | 557.46 |
| YOY Revenue Growth % | - | - |
| Other Income | 43.83 | 82.12 |
| Total Income | 466.28 | 639.59 |
| Total Expenses + | 459.96 | 566.70 |
| Cost of Materials Consumed | 94.66 | 175.25 |
| Employee Benefit Expense | 29.93 | 13.21 |
| Other Expenses | 12.75 | 95.15 |
| Operating Profit | -37.51 | -9.24 |
| OPM % | -8.9% | -1.7% |
| Profit Before Tax + | 6.32 | 72.88 |
| Tax Expense | -14.86 | 27.49 |
| Tax % | -235.1% | 37.7% |
| Profit After Tax | 21.18 | 45.40 |
| EPS (Basic) | 2.70 | 5.31 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 1,912.87 |
| YOY Revenue Growth % | - |
| Other Income | 162.34 |
| Total Income | 2,075.21 |
| Total Expenses + | 1,946.49 |
| Cost of Materials Consumed | 464.79 |
| Employee Benefit Expense | 103.71 |
| Other Expenses | 175.54 |
| Operating Profit | -33.61 |
| OPM % | -1.8% |
| Profit Before Exceptional | 128.73 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 128.73 |
| Tax Expense | 43.15 |
| Tax % | 33.5% |
| Profit After Tax | 85.58 |
| EPS (Basic) | 9.10 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 19,693.16 |
| Property, Plant & Equipment | 11,744.51 |
| Capital Work in Progress | 5,339.21 |
| Non-Current Investments | 102.11 |
| Goodwill | 22.01 |
| Other Intangible Assets | 187.32 |
| Current Assets + | 3,405.12 |
| Inventories | 39.95 |
| Trade Receivables | 277.88 |
| Cash and Cash Equivalents | 1,201.96 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 5,523.54 |
| Equity Share Capital | 11.71 |
| Other Equity | 4,626.56 |
| Non-Current Liabilities | 12,445.53 |
| Current Liabilities | 5,129.21 |
| Total Liabilities | 17,574.74 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 1,731.24 |
| Cash from Investing Activities | -5,957.36 |
| Cash from Financing Activities | 5,095.40 |
| Net Increase/Decrease in Cash | 873.38 |