| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 1,521.01 | 1,896.61 |
| YOY Revenue Growth % | - | - |
| Other Income | 90.91 | 110.57 |
| Total Income | 1,611.92 | 2,007.18 |
| Total Expenses + | 1,254.64 | 1,818.49 |
| Cost of Materials Consumed | 1,072.92 | 1,584.12 |
| Employee Benefit Expense | 41.78 | 59.28 |
| Other Expenses | 21.12 | 24.77 |
| Operating Profit | 266.37 | 78.12 |
| OPM % | 17.5% | 4.1% |
| Profit Before Tax + | 357.28 | 188.69 |
| Tax Expense | 87.00 | 64.20 |
| Tax % | 24.4% | 34% |
| Profit After Tax | 270.28 | 124.49 |
| EPS (Basic) | 26.44 | 11.93 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 6,003.29 |
| YOY Revenue Growth % | - |
| Other Income | 354.02 |
| Total Income | 6,357.31 |
| Total Expenses + | 5,318.25 |
| Cost of Materials Consumed | 4,610.68 |
| Employee Benefit Expense | 174.81 |
| Other Expenses | 96.44 |
| Operating Profit | 685.04 |
| OPM % | 11.4% |
| Profit Before Exceptional | 1,039.07 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 1,039.07 |
| Tax Expense | 271.72 |
| Tax % | 26.2% |
| Profit After Tax | 767.35 |
| EPS (Basic) | 74.17 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 8,015.77 |
| Property, Plant & Equipment | 1,134.19 |
| Capital Work in Progress | 546.32 |
| Non-Current Investments | 3,843.07 |
| Goodwill | 0.00 |
| Other Intangible Assets | 14.36 |
| Current Assets + | 5,060.15 |
| Inventories | 180.79 |
| Trade Receivables | 788.12 |
| Cash and Cash Equivalents | 1,068.22 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 5,647.86 |
| Equity Share Capital | 11.71 |
| Other Equity | 5,636.15 |
| Non-Current Liabilities | 1,744.78 |
| Current Liabilities | 5,683.28 |
| Total Liabilities | 7,428.06 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 2,978.75 |
| Cash from Investing Activities | -3,741.33 |
| Cash from Financing Activities | 1,670.77 |
| Net Increase/Decrease in Cash | 908.19 |