Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 84.96 | 79.81 | 58.73 | 68.46 | 84.96 | 85.54 | 60.33 | 60.78 | 77.01 | 151.03 | 59.16 | 65.09 |
| YOY Revenue Growth % | 61.29% | -5.78% | 0.99% | 12.06% | -0% | 7.17% | 2.71% | -11.22% | -9.36% | 76.57% | -1.93% | 7.09% |
| Other Income | 2.24 | 4.30 | 1.97 | 3.49 | 1.72 | 1.87 | 1.83 | 5.50 | 6.37 | 12.82 | 6.24 | 9.58 |
| Total Income | 87.21 | 84.11 | 60.70 | 71.95 | 86.68 | 87.41 | 62.15 | 66.28 | 83.38 | 163.86 | 65.40 | 74.66 |
| Total Expenses + | 73.68 | 71.12 | 52.25 | 63.09 | 72.79 | 72.77 | 60.29 | 72.88 | 87.60 | 177.07 | 77.67 | 85.90 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 11.70 | 11.36 | 9.56 | 10.39 | 12.60 | 13.81 | 13.23 | 13.62 | 14.31 | 28.86 | 12.97 | 13.04 |
| Other Expenses | 61.98 | 59.76 | 42.69 | 52.70 | 60.19 | 58.97 | 47.06 | 48.14 | 52.25 | 107.52 | 44.69 | 61.33 |
| Operating Profit | 11.28 | 8.70 | 6.48 | 5.36 | 12.17 | 12.76 | 0.03 | -12.10 | -10.59 | -26.04 | -18.51 | -20.81 |
| OPM % | 13.3% | 10.9% | 11% | 7.8% | 14.3% | 14.9% | 0.1% | -19.9% | -13.7% | -17.2% | -31.3% | -32% |
| Profit Before Tax + | 4.57 | 4.81 | 2.89 | 1.15 | 4.15 | 5.09 | -5.54 | -10.79 | -4.21 | -13.21 | -13.44 | -5.52 |
| Tax Expense | 1.36 | 1.37 | 1.00 | 0.03 | 1.43 | 2.96 | -1.80 | 3.53 | 1.30 | -3.19 | -3.21 | 2.15 |
| Tax % | 29.8% | 28.4% | 34.6% | 2.3% | 34.4% | 58.2% | - | - | - | - | - | - |
| Profit After Tax | 3.21 | 3.45 | 1.89 | 1.12 | 2.72 | 2.13 | -3.74 | -14.31 | -5.52 | -10.02 | -10.23 | -7.67 |
| EPS (Basic) | 0.58 | 0.63 | 0.34 | 0.20 | 0.50 | 0.40 | -0.69 | -2.63 | -1.02 | -1.85 | -1.89 | -1.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 289.02 | 291.97 | 272.89 | 195.53 | 99.86 | 163.35 | 155.21 |
| YOY Revenue Growth % | -1.01% | 6.99% | 39.56% | 95.79% | -38.86% | 5.24% | - |
| Other Income | 10.92 | 12.00 | 6.71 | 9.32 | 8.38 | 14.22 | 13.44 |
| Total Income | 299.94 | 303.97 | 279.60 | 204.85 | 108.24 | 177.57 | 168.66 |
| Total Expenses + | 299.81 | 260.14 | 238.68 | 168.73 | 99.52 | 162.17 | 148.69 |
| Employee Benefit Expense | 52.67 | 43.02 | 41.64 | 33.95 | 17.39 | 23.35 | 32.13 |
| Other Expenses | 209.52 | 217.12 | 197.03 | 134.78 | 82.13 | 138.81 | 116.56 |
| Operating Profit | -10.78 | 31.83 | 34.21 | 26.80 | 0.35 | 1.18 | 6.52 |
| OPM % | -3.7% | 10.9% | 12.5% | 13.7% | 0.3% | 0.7% | 4.2% |
| Profit Before Exceptional | 0.13 | 12.91 | 13.64 | 12.09 | -6.25 | -11.33 | -1.36 |
| Exceptional Items | -4.19 | 0.51 | -0.43 | 0.00 | 0.00 | -41.50 | 0.00 |
| Profit Before Tax + | -4.06 | 13.42 | 13.22 | 12.09 | -6.25 | -52.84 | -1.36 |
| Tax Expense | 9.14 | 3.75 | -0.09 | 2.81 | -1.13 | 0.34 | 0.62 |
| Tax % | - | 28% | -0.7% | 23.2% | - | - | - |
| Profit After Tax | -13.20 | 9.67 | 13.31 | 9.28 | -5.13 | -53.17 | -1.99 |
| EPS (Basic) | -2.44 | 1.77 | 2.41 | 3.28 | -3.62 | -37.54 | -1.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 615.65 | 159.15 | 176.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6.35 | 16.07 | 10.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 55.20 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 2.12 | 2.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 39.88 | 40.45 | 32.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 177.45 | 211.09 | 176.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 17.98 | 15.47 | 14.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 57.76 | 65.87 | 62.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.08 | 19.70 | 7.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.05 | 27.03 | 27.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 229.21 | 240.90 | 240.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 373.18 | 16.01 | 10.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 163.66 | 86.30 | 72.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 536.84 | 102.32 | 83.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.54 | 18.29 | 13.45 | 29.42 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -219.18 | 1.21 | 11.11 | 2.88 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 205.10 | -6.82 | -22.28 | -34.39 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -15.62 | 12.68 | 2.28 | -2.10 | 0.00 | 0.00 | 0.00 |