| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.04 | 0.09 | 0.10 | 0.17 | 0.09 | 0.17 | 0.18 | 0.25 | 0.22 | 0.27 | 0.30 | 0.51 |
| YOY Revenue Growth % | -18.16% | 216.9% | 275.55% | 94.21% | 137.7% | 89.78% | 70.55% | 50.06% | 144.43% | 56.67% | 73.22% | 102.82% |
| Other Income | 0.04 | 0.04 | 0.04 | 0.10 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 |
| Total Income | 0.08 | 0.13 | 0.15 | 0.27 | 0.13 | 0.22 | 0.23 | 0.30 | 0.27 | 0.32 | 0.35 | 0.57 |
| Total Expenses + | 0.07 | 0.11 | 0.15 | 0.12 | 0.07 | 0.05 | 0.08 | 0.22 | 0.10 | 0.08 | 0.10 | 0.11 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.03 | 0.00 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 |
| Other Expenses | 0.05 | 0.08 | 0.15 | 0.06 | 0.05 | 0.03 | 0.02 | 0.16 | 0.08 | 0.07 | 0.08 | 0.07 |
| Operating Profit | -0.04 | -0.02 | -0.05 | 0.05 | 0.02 | 0.12 | 0.09 | 0.04 | 0.12 | 0.18 | 0.21 | 0.40 |
| OPM % | -95.5% | -21.1% | -44.2% | 30.3% | 19% | 68.3% | 53.6% | 14.2% | 56% | 68.7% | 68.5% | 77.8% |
| Profit Before Tax + | 0.01 | 0.02 | 0.00 | 0.15 | 0.06 | 0.17 | 0.15 | 0.08 | 0.17 | 0.23 | 0.26 | 0.46 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | - | -1.6% | 0% | 0% | 0.3% | 0.1% | 0% | 0% | 0% | 0.3% |
| Profit After Tax | 0.01 | 0.02 | 0.00 | 0.16 | 0.06 | 0.17 | 0.15 | 0.08 | 0.17 | 0.23 | 0.26 | 0.46 |
| EPS (Basic) | 0.02 | 0.08 | -0.02 | 0.52 | 0.21 | 0.55 | 0.50 | 0.28 | 0.57 | 0.77 | 0.86 | 0.41 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.30 | 0.69 | 0.39 | 0.16 | 0.25 | 0.19 |
| YOY Revenue Growth % | 89.14% | 74.8% | 144.65% | -36.24% | 32.37% | - |
| Other Income | 0.21 | 0.20 | 0.24 | 0.17 | 0.01 | 0.00 |
| Total Income | 1.51 | 0.89 | 0.63 | 0.33 | 0.27 | 0.19 |
| Total Expenses + | 0.39 | 0.42 | 0.45 | 0.31 | 0.26 | 0.16 |
| Employee Benefit Expense | 0.08 | 0.09 | 0.10 | 0.08 | 0.07 | 0.05 |
| Other Expenses | 0.30 | 0.30 | 0.20 | 0.20 | 0.19 | 0.11 |
| Operating Profit | 0.91 | 0.26 | -0.05 | -0.15 | -0.01 | 0.03 |
| OPM % | 70.1% | 38.4% | -13.8% | -95.8% | -2.3% | 14.2% |
| Profit Before Exceptional | 1.12 | 0.46 | 0.18 | 0.01 | 0.01 | 0.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -7.80 | -0.02 |
| Profit Before Tax + | 1.12 | 0.46 | 0.18 | 0.01 | -7.79 | 0.01 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -0.03 | 0.01 | 0.14 |
| Tax % | 0.1% | 0.1% | -1.3% | -225.8% | - | 1204.2% |
| Profit After Tax | 1.12 | 0.46 | 0.18 | 0.04 | -7.80 | -0.13 |
| EPS (Basic) | 2.22 | 1.54 | 0.61 | 0.13 | -25.99 | -0.44 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 14.95 | 5.61 | 0.79 | 0.78 | 0.76 | 0.00 |
| Property, Plant & Equipment | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.03 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.81 | 0.77 | 0.75 | 0.75 | 0.75 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.17 | 0.10 | 2.79 | 1.04 | 1.35 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.17 | 0.17 | 0.17 | 0.18 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Cash and Cash Equivalents | 0.03 | 0.02 | 0.03 | 0.01 | 0.03 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 7.57 | -4.18 | -4.64 | -4.83 | -4.87 | 2.93 |
| Equity Share Capital | 12.25 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Other Equity | -4.68 | -7.18 | -7.64 | -7.83 | -7.87 | -0.07 |
| Non-Current Liabilities | 7.56 | 9.89 | 8.17 | 6.32 | 6.73 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.05 | 0.33 | 0.25 | 0.00 |
| Total Liabilities | 7.56 | 9.89 | 8.22 | 6.65 | 6.98 | 6.93 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.07 | 0.30 | 0.08 | 0.16 | -0.04 | 0.91 |
| Cash from Investing Activities | -9.35 | -2.01 | -1.72 | 0.23 | -0.20 | -0.05 |
| Cash from Financing Activities | 8.30 | 1.69 | 1.66 | -0.41 | 0.04 | -0.86 |
| Net Increase/Decrease in Cash | 0.02 | -0.02 | 0.03 | -0.02 | -0.20 | 0.01 |