| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 144.35 | 152.00 | 193.96 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.19 | 0.90 | 3.92 |
| Total Income | 144.54 | 152.90 | 197.88 |
| Total Expenses + | 132.91 | 142.21 | 181.07 |
| Cost of Materials Consumed | 89.54 | 119.70 | 156.42 |
| Employee Benefit Expense | 5.71 | 6.40 | 6.15 |
| Other Expenses | 10.63 | 9.26 | 9.64 |
| Operating Profit | 11.44 | 9.79 | 12.89 |
| OPM % | 7.9% | 6.4% | 6.6% |
| Profit Before Tax + | 11.63 | 10.69 | 16.81 |
| Tax Expense | 11.63 | 10.69 | 16.81 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 9.60 | 8.12 | 11.36 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 345.96 | 219.18 |
| YOY Revenue Growth % | 57.84% | - |
| Other Income | 4.82 | 1.21 |
| Total Income | 350.78 | 220.39 |
| Total Expenses + | 323.28 | 201.54 |
| Cost of Materials Consumed | 276.12 | 142.10 |
| Employee Benefit Expense | 12.55 | 11.36 |
| Other Expenses | 18.90 | 16.26 |
| Operating Profit | 22.68 | 17.64 |
| OPM % | 6.6% | 8% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 27.50 | 18.84 |
| Tax Expense | 27.50 | 18.84 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 19.48 | 15.87 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 26.03 | 30.03 |
| Property, Plant & Equipment | 14.75 | 17.80 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.27 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 228.85 | 169.40 |
| Inventories | 65.61 | 64.23 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 30.25 | 7.80 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 1.28 | 1.01 |
| Current Liabilities | 138.55 | 103.93 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -45.75 | -66.82 |
| Cash from Investing Activities | -1.68 | -12.59 |
| Cash from Financing Activities | 69.87 | 83.42 |
| Net Increase/Decrease in Cash | 22.44 | 4.01 |