| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26.28 | 23.07 | 30.45 | 35.07 | 49.75 | 74.71 | 81.55 | 128.93 |
| YOY Revenue Growth % | - | - | - | - | 89.29% | 223.87% | 167.84% | 267.62% |
| Other Income | 0.09 | 0.17 | 0.43 | 0.66 | 1.17 | 2.32 | 1.46 | 1.79 |
| Total Income | 26.38 | 23.24 | 30.87 | 35.73 | 50.92 | 77.03 | 83.01 | 130.72 |
| Total Expenses + | 23.69 | 18.56 | 22.77 | 26.24 | 38.65 | 60.34 | 61.43 | 92.78 |
| Cost of Materials Consumed | 15.15 | 11.52 | 17.02 | 18.94 | 30.86 | 43.42 | 28.13 | 82.33 |
| Employee Benefit Expense | 1.71 | 1.81 | 2.32 | 3.19 | 6.08 | 6.68 | 9.90 | 10.02 |
| Other Expenses | 5.46 | 3.63 | 3.24 | 4.39 | 6.08 | 12.38 | 7.94 | 17.26 |
| Operating Profit | 2.60 | 4.51 | 7.67 | 8.83 | 11.11 | 14.36 | 20.11 | 36.15 |
| OPM % | 9.9% | 19.5% | 25.2% | 25.2% | 22.3% | 19.2% | 24.7% | 28% |
| Profit Before Tax + | 2.69 | 4.68 | 8.04 | 9.32 | 12.28 | 16.92 | 21.57 | 37.94 |
| Tax Expense | 2.69 | 4.68 | 8.04 | 9.32 | 12.28 | 16.92 | 21.57 | 37.94 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.77 | 6.65 | 10.51 | 11.46 | 14.49 | 22.64 | 25.41 | 26.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 210.47 | 124.46 | 65.52 | 49.35 |
| YOY Revenue Growth % | 69.11% | 89.97% | 32.76% | - |
| Other Income | 3.26 | 3.49 | 1.09 | 0.27 |
| Total Income | 213.73 | 127.95 | 66.61 | 49.62 |
| Total Expenses + | 154.21 | 98.99 | 49.01 | 42.24 |
| Cost of Materials Consumed | 110.47 | 74.28 | 35.96 | 26.67 |
| Employee Benefit Expense | 19.92 | 12.76 | 5.51 | 3.52 |
| Other Expenses | 25.20 | 18.46 | 7.63 | 9.09 |
| Operating Profit | 56.26 | 25.47 | 16.50 | 7.11 |
| OPM % | 26.7% | 20.5% | 25.2% | 14.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 59.52 | 28.97 | 17.36 | 7.38 |
| Tax Expense | 59.52 | 28.97 | 17.36 | 7.38 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 42.00 | 37.13 | 21.97 | 10.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 79.49 | 40.03 | 12.15 | 5.22 |
| Property, Plant & Equipment | 29.31 | 19.39 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 24.43 | 7.11 | 4.27 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 235.29 | 95.96 | 48.08 | 24.55 |
| Inventories | 88.59 | 37.58 | 3.28 | 2.55 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 16.68 | 14.91 | 0.01 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 1.55 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 17.05 | 1.92 | 0.62 | 0.68 |
| Current Liabilities | 87.14 | 14.89 | 13.42 | 7.85 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -55.35 | -6.98 | 5.71 | -1.99 |
| Cash from Investing Activities | -44.66 | -14.34 | -3.30 | -1.49 |
| Cash from Financing Activities | 103.99 | 21.47 | 12.16 | 7.76 |
| Net Increase/Decrease in Cash | 3.97 | 0.16 | 14.58 | 4.28 |