| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 26.28 | 23.06 | 30.45 | 35.07 | 36.38 | 37.54 | 26.91 | 128.93 |
| YOY Revenue Growth % | - | - | - | - | 38.43% | 62.81% | -11.62% | 267.62% |
| Other Income | 0.09 | 0.17 | 0.42 | 0.66 | 1.08 | 2.84 | 2.84 | 1.79 |
| Total Income | 26.38 | 23.23 | 30.87 | 35.74 | 37.46 | 40.38 | 29.75 | 130.72 |
| Total Expenses + | 23.69 | 18.55 | 22.77 | 26.24 | 27.18 | 30.76 | 21.97 | 95.64 |
| Cost of Materials Consumed | 15.15 | 11.52 | 17.02 | 18.94 | 19.63 | 21.55 | 14.13 | 83.31 |
| Employee Benefit Expense | 1.71 | 1.81 | 2.32 | 3.19 | 3.47 | 3.69 | 4.50 | 9.77 |
| Other Expenses | 5.46 | 3.62 | 3.24 | 4.39 | 4.68 | 5.67 | 3.85 | 16.82 |
| Operating Profit | 2.60 | 4.51 | 7.67 | 8.83 | 9.20 | 6.78 | 4.94 | 33.29 |
| OPM % | 9.9% | 19.5% | 25.2% | 25.2% | 25.3% | 18.1% | 18.3% | 25.8% |
| Profit Before Tax + | 2.69 | 4.68 | 8.10 | 9.49 | 10.28 | 9.62 | 7.77 | 35.08 |
| Tax Expense | 2.69 | 4.68 | 8.10 | 9.49 | 10.28 | 9.62 | 7.77 | 35.08 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.77 | 6.97 | 10.62 | 11.75 | 12.55 | 12.15 | 9.94 | 24.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 210.47 | 73.92 | 65.52 | 49.34 |
| YOY Revenue Growth % | 184.73% | 12.83% | 32.79% | - |
| Other Income | 3.25 | 3.92 | 1.09 | 0.27 |
| Total Income | 213.73 | 77.84 | 66.61 | 49.61 |
| Total Expenses + | 157.08 | 57.94 | 49.01 | 42.23 |
| Cost of Materials Consumed | 111.44 | 41.18 | 35.96 | 26.67 |
| Employee Benefit Expense | 19.67 | 7.16 | 5.51 | 3.52 |
| Other Expenses | 24.76 | 10.35 | 7.63 | 9.08 |
| Operating Profit | 53.40 | 15.98 | 16.50 | 7.11 |
| OPM % | 25.4% | 21.6% | 25.2% | 14.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 56.65 | 19.90 | 17.59 | 7.37 |
| Tax Expense | 56.65 | 19.90 | 17.59 | 7.37 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 41.24 | 24.70 | 22.37 | 11.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 80.72 | 85.56 | 12.39 | 5.29 |
| Property, Plant & Equipment | 21.33 | 3.07 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 47.01 | 23.07 | 4.51 | 0.02 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 229.97 | 36.27 | 48.08 | 24.35 |
| Inventories | 83.82 | 6.25 | 3.28 | 2.55 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.85 | 7.79 | 0.01 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 1.55 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 14.74 | 0.78 | 0.62 | 0.56 |
| Current Liabilities | 86.90 | 9.55 | 13.42 | 7.85 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -54.76 | 27.16 | 5.94 | -1.98 |
| Cash from Investing Activities | -43.31 | -68.16 | -3.53 | -1.49 |
| Cash from Financing Activities | 101.97 | 63.43 | 12.16 | 7.67 |
| Net Increase/Decrease in Cash | 3.90 | 22.44 | 14.58 | 4.19 |