| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 402.99 | 392.96 | 655.01 | 911.79 | 740.01 |
| YOY Revenue Growth % | - | - | - | - | 83.63% |
| Other Income | 5.72 | 4.22 | 4.58 | 8.49 | 0.44 |
| Total Income | 408.72 | 397.19 | 659.59 | 920.28 | 740.44 |
| Total Expenses + | 392.89 | 385.39 | 637.80 | 893.93 | 718.69 |
| Cost of Materials Consumed | 347.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.31 | 4.36 | 4.91 | 5.82 | 6.22 |
| Other Expenses | 23.76 | 20.24 | 20.59 | 31.21 | 34.08 |
| Operating Profit | 10.10 | 7.58 | 17.21 | 17.86 | 21.32 |
| OPM % | 2.5% | 1.9% | 2.6% | 2% | 2.9% |
| Profit Before Tax + | 15.83 | 11.80 | 21.80 | 26.35 | 21.76 |
| Tax Expense | 2.10 | 1.62 | 2.85 | 2.98 | 3.97 |
| Tax % | 13.3% | 13.7% | 13.1% | 11.3% | 18.2% |
| Profit After Tax | 13.73 | 10.18 | 18.95 | 23.37 | 17.79 |
| EPS (Basic) | 8.40 | 5.92 | 10.85 | 13.52 | 10.74 |