Cochin Shipyard Limited (COCHINSHIP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 444.14 954.20 1,021.45 1,225.49 709.84 1,096.98 1,069.88 1,651.13 977.42 951.30 1,165.37 1,213.60
YOY Revenue Growth % 1.01% 39.72% 61.91% 112.4% 59.82% 14.96% 4.74% 34.73% 37.7% -13.28% 8.93% -26.5%
Other Income 84.19 87.57 56.24 79.38 80.14 100.27 44.51 155.52 54.79 126.95 73.39 149.44
Total Income 528.34 1,041.76 1,077.69 1,304.87 789.99 1,197.25 1,114.39 1,806.66 1,032.21 1,078.25 1,238.77 1,363.04
Total Expenses + 362.04 759.26 709.96 939.31 527.48 900.92 828.22 1,430.31 783.56 938.42 1,052.75 1,051.14
Cost of Materials Consumed 144.68 456.87 432.64 591.75 276.00 590.29 463.71 651.59 287.32 463.90 493.79 595.17
Employee Benefit Expense 83.54 93.21 89.70 105.08 95.20 99.18 98.15 111.21 100.81 107.73 115.03 121.68
Other Expenses 133.82 209.18 187.62 242.48 156.28 211.45 266.37 635.68 356.67 323.51 390.38 275.12
Operating Profit 82.11 194.94 311.49 286.19 182.37 196.06 241.66 220.82 193.87 12.87 112.63 162.46
OPM % 18.5% 20.4% 30.5% 23.4% 25.7% 17.9% 22.6% 13.4% 19.8% 1.4% 9.7% 13.4%
Profit Before Tax + 145.12 258.18 344.84 345.48 242.15 266.35 249.00 376.34 248.65 139.82 186.02 311.90
Tax Expense 35.71 67.18 96.82 80.81 61.30 73.28 64.71 91.65 60.79 38.73 48.33 95.50
Tax % 24.6% 26% 28.1% 23.4% 25.3% 27.5% 26% 24.4% 24.4% 27.7% 26% 30.6%
Profit After Tax 109.41 191.00 248.02 264.67 180.85 193.07 184.29 284.70 187.86 101.09 137.69 216.40
EPS (Basic) 8.32 14.52 18.86 10.06 6.87 7.34 7.01 10.82 7.14 3.84 5.23 8.23

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 4,527.84 3,645.28 2,330.46 3,190.00 2,818.90 3,422.49 2,962.16
YOY Revenue Growth % 24.21% 56.42% -26.94% 13.16% -17.64% 15.54% -
Other Income 380.45 307.38 206.49 266.42 193.86 247.50 228.11
Total Income 4,908.29 3,952.66 2,536.95 3,456.42 3,012.76 3,669.99 3,190.27
Total Expenses + 3,774.44 2,770.56 2,065.37 2,559.50 2,098.63 2,713.24 2,390.44
Cost of Materials Consumed 1,981.59 1,625.93 1,102.85 1,615.17 1,219.82 1,796.00 1,501.68
Employee Benefit Expense 403.74 371.53 323.63 305.89 291.58 305.67 277.56
Other Expenses 1,269.78 773.10 638.89 638.45 587.24 611.57 611.21
Operating Profit 753.40 874.72 265.09 630.50 720.26 709.25 571.72
OPM % 16.6% 24% 11.4% 19.8% 25.6% 20.7% 19.3%
Profit Before Exceptional 1,133.85 1,093.62 386.69 794.39 810.59 863.43 751.38
Exceptional Items 0.00 0.00 61.81 0.00 0.00 0.00 0.00
Profit Before Tax + 1,133.85 1,093.62 448.51 794.39 810.59 863.43 751.38
Tax Expense 290.94 280.52 114.02 207.82 200.48 225.74 270.20
Tax % 25.7% 25.7% 25.4% 26.2% 24.7% 26.1% 36%
Profit After Tax 842.91 813.10 334.49 586.57 610.10 637.69 481.18
EPS (Basic) 32.04 30.91 25.43 44.59 46.38 48.48 35.72

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 3,807.61 3,470.29 2,928.53 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,793.03 704.74 706.74 0.00 0.00 0.00 0.00
Capital Work in Progress 510.79 2,188.70 1,587.47 0.00 0.00 0.00 0.00
Non-Current Investments 358.52 355.25 335.61 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 10.78 17.35 9.45 0.00 0.00 0.00 0.00
Current Assets + 9,237.88 8,409.98 6,980.52 0.00 0.00 0.00 0.00
Inventories 1,751.20 958.94 350.45 0.00 0.00 0.00 0.00
Trade Receivables 229.46 334.82 330.21 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 310.83 2,507.44 2,008.83 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 131.54 131.54 131.54 0.00 0.00 0.00 0.00
Other Equity 5,479.11 4,894.33 4,291.88 0.00 0.00 0.00 0.00
Non-Current Liabilities 522.93 504.57 459.63 0.00 0.00 0.00 0.00
Current Liabilities 6,911.91 6,349.83 5,026.00 0.00 0.00 0.00 0.00
Total Liabilities 7,434.84 6,854.40 5,485.63 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -269.05 -172.83 2,051.14 1,414.15 0.00 0.00 0.00
Cash from Investing Activities 613.05 1,042.16 -225.79 -475.68 0.00 0.00 0.00
Cash from Financing Activities -279.00 -370.72 -272.28 -238.36 0.00 0.00 0.00
Net Increase/Decrease in Cash 65.00 498.61 1,553.07 700.10 0.00 0.00 0.00