| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.47 | 4.25 | 5.11 | 4.80 | 5.25 | 4.46 | 5.54 | 5.02 | 5.67 | 4.89 | 5.14 | 4.08 |
| YOY Revenue Growth % | 9.57% | 2.98% | 5.28% | 4.19% | -4.15% | 4.77% | 8.4% | 4.58% | 8.06% | 9.67% | -7.2% | -18.83% |
| Other Income | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 5.41 | 0.01 | 0.05 | 0.00 | 0.02 | 4.90 | 0.58 |
| Total Income | 5.48 | 4.26 | 5.12 | 4.82 | 5.27 | 9.87 | 5.54 | 5.07 | 5.67 | 4.91 | 10.04 | 4.66 |
| Total Expenses + | 4.42 | 4.75 | 5.19 | 4.90 | 4.31 | 6.63 | 4.81 | 191.95 | 8.95 | 10.91 | 7.79 | 7.72 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.69 | 1.84 | 1.74 | 2.05 | 1.68 | 1.88 | 2.04 | 2.32 | 1.93 | 2.35 | 2.11 | 2.12 |
| Other Expenses | 2.35 | 2.61 | 3.15 | 2.53 | 2.33 | 4.45 | 2.47 | 175.48 | 3.21 | 4.77 | 2.50 | 3.51 |
| Operating Profit | 1.05 | -0.50 | -0.09 | -0.10 | 0.93 | -2.18 | 0.73 | -186.93 | -3.28 | -6.03 | -2.65 | -3.64 |
| OPM % | 19.2% | -11.7% | -1.7% | -2.1% | 17.8% | -48.9% | 13.2% | -3721.4% | -57.8% | -123.4% | -51.5% | -89.3% |
| Profit Before Tax + | 1.06 | -24.50 | -0.08 | -1,181.34 | 0.96 | 3.23 | 0.74 | -246.52 | 13.13 | -6.01 | 36.31 | 130.50 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | - | - | - | 0% | 0% | 0% | - | 0% | - | 0% | 0% |
| Profit After Tax | 1.06 | -24.50 | -0.08 | -1,181.34 | 0.96 | 3.23 | 0.74 | -246.52 | 13.13 | -6.01 | 36.31 | 130.50 |
| EPS (Basic) | 0.05 | -1.16 | 0.00 | -55.92 | 0.05 | 0.15 | 0.03 | -11.67 | 1.24 | -0.28 | 1.72 | 6.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19.77 | 20.26 | 19.64 | 18.59 | 13.71 | 10.06 | 122.32 |
| YOY Revenue Growth % | -2.42% | 3.18% | 5.65% | 35.57% | 36.32% | -91.78% | - |
| Other Income | 5.50 | 5.50 | 0.04 | 0.23 | 0.01 | 0.12 | 1.74 |
| Total Income | 25.28 | 25.76 | 19.67 | 18.81 | 13.72 | 10.18 | 124.06 |
| Total Expenses + | 35.36 | 207.70 | 19.27 | 21.89 | 17.21 | 81.18 | 17.10 |
| Employee Benefit Expense | 8.50 | 7.91 | 7.32 | 7.11 | 6.54 | 4.73 | 8.50 |
| Other Expenses | 13.99 | 184.73 | 10.65 | 13.26 | 9.07 | 6.85 | 8.60 |
| Operating Profit | -15.59 | -187.44 | 0.37 | -3.30 | -3.50 | -71.12 | 105.22 |
| OPM % | -78.9% | -925.1% | 1.9% | -17.8% | -25.5% | -707.2% | 86% |
| Profit Before Exceptional | -10.09 | -181.94 | 0.41 | -3.08 | -3.49 | -71.00 | -67.71 |
| Exceptional Items | 184.02 | -59.65 | -1,205.26 | 0.00 | 0.00 | -46.50 | 0.00 |
| Profit Before Tax + | 173.93 | -241.59 | -1,204.85 | -3.08 | -3.49 | -117.50 | -67.71 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -14.72 | 0.00 |
| Tax % | 0% | - | - | - | - | - | - |
| Profit After Tax | 173.93 | -241.59 | -1,204.85 | -3.08 | -3.49 | -102.78 | -67.71 |
| EPS (Basic) | 8.23 | -11.44 | -57.03 | 0.15 | -0.17 | -4.87 | -3.21 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 439.70 | 440.04 | 670.85 | 1,876.48 | 1,898.88 | 1,901.59 | 0.00 |
| Property, Plant & Equipment | 4.42 | 4.67 | 5.08 | 5.46 | 5.72 | 6.17 | 0.00 |
| Capital Work in Progress | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 429.15 | 429.15 | 659.86 | 0.00 | 1,865.12 | 1,866.16 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,453.73 | 1,639.79 | 1,638.37 | 1,667.88 | 1,680.00 | 1,748.76 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.01 | 0.19 | 0.25 | 0.13 | 3.69 | 3.62 | 0.00 |
| Cash and Cash Equivalents | 7.98 | 8.83 | 7.83 | 0.46 | 0.15 | 0.31 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 1,791.76 | 1,617.11 | 1,859.42 | 3,064.38 | 3,067.35 | 3,070.83 | 0.00 |
| Equity Share Capital | 211.25 | 211.25 | 211.25 | 211.25 | 211.25 | 211.25 | 0.00 |
| Other Equity | 1,580.51 | 1,405.86 | 1,648.17 | 2,853.13 | 2,856.09 | 2,859.58 | 0.00 |
| Non-Current Liabilities | 6.21 | 5.92 | 5.18 | 5.03 | 5.12 | 5.04 | 0.00 |
| Current Liabilities | 95.45 | 456.80 | 444.61 | 474.95 | 506.42 | 574.48 | 0.00 |
| Total Liabilities | 101.66 | 462.73 | 449.79 | 479.98 | 511.54 | 579.52 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 189.44 | 10.28 | 39.62 | 33.29 | 67.08 | 0.13 | 0.00 |
| Cash from Investing Activities | -0.54 | -0.05 | -0.23 | -0.15 | 0.55 | 16.26 | 0.00 |
| Cash from Financing Activities | -189.76 | -9.23 | -32.01 | -32.82 | -67.80 | -18.04 | 0.00 |
| Net Increase/Decrease in Cash | -0.85 | 1.00 | 7.37 | 0.32 | -0.17 | -1.65 | 0.00 |