COFORGE LIMITED (COFORGE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 2,221.00 2,276.20 2,323.30 2,358.50 2,400.80 3,062.30 3,318.20 3,409.90 3,688.60 3,985.70 4,188.10 4,450.40
YOY Revenue Growth % 21.41% 16.17% 13.01% 8.69% 8.1% 34.54% 42.82% 44.58% 53.64% 30.15% 26.22% 30.51%
Other Income 16.00 8.90 15.00 9.90 25.40 56.30 59.60 31.40 18.60 38.50 13.90 22.10
Total Income 2,237.00 2,285.10 2,338.30 2,368.40 2,426.20 3,118.60 3,377.80 3,441.30 3,707.20 4,024.20 4,202.00 4,472.50
Total Expenses + 1,910.90 1,931.80 1,927.30 1,971.90 2,105.30 2,647.10 2,873.10 3,048.00 3,317.00 3,466.00 3,670.20 3,793.90
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 1,374.90 1,419.40 1,345.80 1,366.80 1,422.00 1,910.70 1,987.70 1,995.80 2,215.40 2,272.30 2,330.90 2,397.50
Other Expenses 536.00 512.40 581.50 605.10 683.30 736.40 885.40 884.60 894.80 978.90 1,124.80 1,175.50
Operating Profit 310.10 344.40 396.00 386.60 295.50 415.20 445.10 361.90 371.60 519.70 517.90 656.50
OPM % 14% 15.1% 17% 16.4% 12.3% 13.6% 13.4% 10.6% 10.1% 13% 12.4% 14.8%
Profit Before Tax + 224.20 240.70 294.40 285.60 204.70 313.50 343.30 393.30 365.40 558.20 384.20 625.00
Tax Expense 48.50 52.80 51.60 56.40 65.40 79.90 87.40 86.00 9.00 132.80 87.50 -41.20
Tax % 21.6% 21.9% 17.5% 19.7% 31.9% 25.5% 25.5% 21.9% 2.5% 23.8% 22.8% -6.6%
Profit After Tax 175.70 187.90 242.80 229.20 139.30 233.60 255.90 307.30 356.40 425.40 296.70 666.20
EPS (Basic) 27.06 29.59 38.63 36.21 20.93 30.32 32.26 39.02 9.47 11.21 7.45 18.23

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 12,050.70 9,179.00 8,014.60 6,432.00 4,662.80
YOY Revenue Growth % 31.29% 14.53% 24.61% 37.94% -
Other Income 164.70 49.80 61.90 51.80 32.60
Total Income 12,215.40 9,228.80 8,076.50 6,483.80 4,695.40
Total Expenses + 10,919.30 7,741.90 6,678.80 5,157.70 3,689.80
Employee Benefit Expense 7,224.10 5,506.90 4,828.00 3,834.60 2,815.80
Other Expenses 3,122.80 2,235.00 1,850.80 1,323.10 874.00
Operating Profit 1,131.40 1,437.10 1,335.80 1,274.30 973.00
OPM % 9.4% 15.7% 16.7% 19.8% 20.9%
Profit Before Exceptional 1,296.10 1,033.30 1,003.50 861.50 614.20
Exceptional Items 0.00 11.60 -52.30 0.00 -18.00
Profit Before Tax + 1,296.10 1,044.90 951.20 861.50 596.20
Tax Expense 360.00 209.30 206.10 146.80 130.20
Tax % 27.8% 20% 21.7% 17% 21.8%
Profit After Tax 936.10 835.60 745.10 714.70 466.00
EPS (Basic) 123.01 131.56 113.77 109.02 74.68

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 7,729.20 3,505.20 3,053.70 0.00 0.00
Property, Plant & Equipment 768.20 447.00 682.00 0.00 0.00
Capital Work in Progress 2.40 23.20 4.60 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00
Goodwill 3,843.00 1,173.80 1,166.50 0.00 0.00
Other Intangible Assets 1,485.00 732.20 463.40 0.00 0.00
Current Assets + 4,350.80 2,602.50 2,629.70 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Receivables 2,577.10 1,803.90 1,613.10 0.00 0.00
Cash and Cash Equivalents 795.60 321.30 569.90 0.00 0.00
Current Investments 145.70 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 66.90 61.80 61.10 0.00 0.00
Other Equity 6,312.30 3,564.80 3,021.40 0.00 0.00
Non-Current Liabilities 1,381.70 849.30 774.20 0.00 0.00
Current Liabilities 2,737.50 1,531.50 1,739.30 0.00 0.00
Total Liabilities 4,161.70 2,380.80 2,513.50 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 1,237.10 903.40 950.50 765.60 0.00
Cash from Investing Activities -2,448.30 -247.80 -271.60 -956.40 0.00
Cash from Financing Activities 1,675.30 -887.00 -558.20 -155.80 0.00
Net Increase/Decrease in Cash 474.30 -248.60 123.10 -353.10 0.00