COFORGE LIMITED (COFORGE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,140.30 1,219.20 1,264.60 1,224.80 1,209.50 1,325.80 1,432.70 1,589.00 1,772.10 1,981.00 2,073.60 2,658.10
YOY Revenue Growth % 17.33% 16.79% 16.23% 8.71% 6.07% 8.74% 13.29% 29.74% 46.52% 49.42% 44.73% 67.28%
Other Income 197.00 36.50 307.90 218.40 89.60 198.60 109.40 88.00 147.90 265.50 112.90 471.00
Total Income 1,337.30 1,255.70 1,572.50 1,443.20 1,299.10 1,524.40 1,542.10 1,677.00 1,920.00 2,246.50 2,186.50 3,129.10
Total Expenses + 1,071.90 1,109.10 1,092.00 1,066.20 1,135.60 1,218.30 1,346.00 1,535.70 1,737.80 1,860.30 1,964.80 2,499.80
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 818.10 862.00 799.70 799.20 829.90 967.80 1,034.70 1,052.70 1,170.30 1,206.30 1,243.90 1,452.20
Other Expenses 253.80 247.10 292.30 267.00 305.70 250.50 311.30 423.40 504.10 590.70 654.00 944.90
Operating Profit 68.40 110.10 172.60 158.60 73.90 107.50 86.70 53.30 34.30 120.70 108.80 158.30
OPM % 6% 9% 13.6% 12.9% 6.1% 8.1% 6.1% 3.4% 1.9% 6.1% 5.2% 6%
Profit Before Tax + 221.30 97.20 429.20 321.10 115.00 262.80 142.90 141.30 182.20 386.20 111.50 589.40
Tax Expense 10.30 20.50 19.20 27.00 33.80 33.30 37.00 30.40 31.50 53.90 26.30 36.80
Tax % 4.7% 21.1% 4.5% 8.4% 29.4% 12.7% 25.9% 21.5% 17.3% 14% 23.6% 6.2%
Profit After Tax 211.00 76.70 410.00 294.10 81.20 229.50 105.90 110.90 150.70 332.30 85.20 552.60
EPS (Basic) 34.54 12.54 66.55 47.60 12.76 34.41 15.85 16.57 4.50 9.92 2.53 15.85

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 5,557.00 4,848.90 4,230.50 3,313.20 2,412.40
YOY Revenue Growth % 14.6% 14.62% 27.69% 37.34% -
Other Income 485.60 759.80 587.90 400.50 105.60
Total Income 6,042.60 5,608.70 4,818.40 3,713.70 2,518.00
Total Expenses + 5,380.60 4,339.20 3,739.60 2,788.70 2,015.70
Employee Benefit Expense 3,885.10 3,279.00 2,886.60 2,156.50 1,594.10
Other Expenses 1,290.90 1,060.20 853.00 632.20 421.60
Operating Profit 176.40 509.70 490.90 524.50 396.70
OPM % 3.2% 10.5% 11.6% 15.8% 16.4%
Profit Before Exceptional 662.00 1,068.80 874.80 691.50 283.40
Exceptional Items 0.00 0.00 -52.30 0.00 0.00
Profit Before Tax + 662.00 1,068.80 822.50 691.50 283.40
Tax Expense 134.50 77.00 90.00 47.00 43.50
Tax % 20.3% 7.2% 10.9% 6.8% 15.3%
Profit After Tax 527.50 991.80 732.50 644.50 239.90
EPS (Basic) 79.90 161.49 120.12 106.19 39.32

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 5,688.50 3,329.50 2,717.90 0.00 0.00
Property, Plant & Equipment 400.70 344.20 429.10 0.00 0.00
Capital Work in Progress 2.30 20.30 1.70 0.00 0.00
Non-Current Investments 77.20 2,168.00 1,833.60 0.00 0.00
Goodwill 2.10 2.10 2.10 0.00 0.00
Other Intangible Assets 129.70 4.30 4.70 0.00 0.00
Current Assets + 1,687.60 1,155.30 1,060.20 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Receivables 1,141.20 969.20 783.60 0.00 0.00
Cash and Cash Equivalents 135.20 42.80 137.20 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 66.90 61.80 61.10 0.00 0.00
Other Equity 5,667.90 3,250.40 2,554.20 0.00 0.00
Non-Current Liabilities 379.10 532.10 498.60 0.00 0.00
Current Liabilities 1,262.20 640.50 664.20 0.00 0.00
Total Liabilities 1,641.30 1,172.60 1,162.80 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 662.00 295.30 75.80 388.70 0.00
Cash from Investing Activities 0.00 489.60 414.10 -730.80 0.00
Cash from Financing Activities 0.00 -879.30 -413.10 1.90 0.00
Net Increase/Decrease in Cash 662.00 -94.40 76.80 -340.20 0.00