Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 402.02 | 549.31 | 1,104.88 | 544.55 | 619.12 |
| YOY Revenue Growth % | - | - | - | - | 54% |
| Other Income | 10.57 | 14.17 | 29.77 | 6.16 | -1.84 |
| Total Income | 412.59 | 563.48 | 1,134.65 | 550.71 | 617.28 |
| Total Expenses + | 360.99 | 492.62 | 980.02 | 505.25 | 580.86 |
| Cost of Materials Consumed | 70.24 | 178.33 | 369.93 | 196.50 | 138.96 |
| Employee Benefit Expense | 89.08 | 133.32 | 260.04 | 118.68 | 128.99 |
| Other Expenses | 105.38 | 155.84 | 322.61 | 171.61 | 177.00 |
| Operating Profit | 41.03 | 56.69 | 124.86 | 39.30 | 38.26 |
| OPM % | 10.2% | 10.3% | 11.3% | 7.2% | 6.2% |
| Profit Before Tax + | 51.60 | 62.76 | 146.53 | 40.60 | 19.91 |
| Tax Expense | 12.87 | 16.36 | 33.74 | 11.58 | 11.60 |
| Tax % | 24.9% | 26.1% | 23% | 28.5% | 58.3% |
| Profit After Tax | 38.73 | 46.40 | 112.79 | 29.02 | 8.31 |
| EPS (Basic) | 1.65 | 1.28 | 3.22 | 0.96 | 0.51 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 1,197.58 |
| YOY Revenue Growth % | - |
| Other Income | 58.56 |
| Total Income | 1,256.14 |
| Total Expenses + | 912.22 |
| Cost of Materials Consumed | 222.66 |
| Employee Benefit Expense | 249.56 |
| Other Expenses | 267.53 |
| Operating Profit | 285.36 |
| OPM % | 23.8% |
| Profit Before Exceptional | 343.92 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 343.92 |
| Tax Expense | 79.15 |
| Tax % | 23% |
| Profit After Tax | 264.77 |
| EPS (Basic) | 10.52 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 2,143.16 |
| Property, Plant & Equipment | 995.20 |
| Capital Work in Progress | 254.83 |
| Non-Current Investments | 144.95 |
| Goodwill | 655.11 |
| Other Intangible Assets | 63.11 |
| Current Assets + | 853.28 |
| Inventories | 166.57 |
| Trade Receivables | 284.44 |
| Cash and Cash Equivalents | 85.40 |
| Current Investments | 191.74 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 25.46 |
| Other Equity | 1,671.12 |
| Non-Current Liabilities | 825.92 |
| Current Liabilities | 365.19 |
| Total Liabilities | 1,191.11 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 288.16 |
| Cash from Investing Activities | -255.30 |
| Cash from Financing Activities | 3.32 |
| Net Increase/Decrease in Cash | 38.17 |