| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 330.17 | 483.58 | 497.79 | 481.58 | 567.55 |
| YOY Revenue Growth % | - | - | - | - | 71.9% |
| Other Income | 6.63 | 13.10 | 26.30 | 6.12 | -0.79 |
| Total Income | 336.80 | 496.68 | 524.09 | 487.70 | 566.76 |
| Total Expenses + | 280.48 | 417.54 | 403.37 | 417.41 | 493.81 |
| Cost of Materials Consumed | 66.98 | 175.16 | 188.19 | 193.29 | 134.63 |
| Employee Benefit Expense | 52.72 | 103.43 | 95.10 | 85.09 | 96.81 |
| Other Expenses | 79.64 | 129.96 | 133.45 | 136.78 | 142.78 |
| Operating Profit | 49.69 | 66.04 | 94.42 | 64.17 | 73.74 |
| OPM % | 15% | 13.7% | 19% | 13.3% | 13% |
| Profit Before Tax + | 56.32 | 71.04 | 120.72 | 65.43 | 56.44 |
| Tax Expense | 11.98 | 18.47 | 26.43 | 18.14 | 21.88 |
| Tax % | 21.3% | 26% | 21.9% | 27.7% | 38.8% |
| Profit After Tax | 44.34 | 52.57 | 94.29 | 47.29 | 34.56 |
| EPS (Basic) | 1.74 | 1.38 | 2.46 | 1.24 | 0.90 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 2,030.50 | 1,093.51 |
| YOY Revenue Growth % | 85.69% | - |
| Other Income | 44.73 | 53.98 |
| Total Income | 2,075.23 | 1,147.49 |
| Total Expenses + | 1,732.13 | 796.14 |
| Cost of Materials Consumed | 691.27 | 212.51 |
| Employee Benefit Expense | 380.43 | 198.30 |
| Other Expenses | 542.97 | 233.60 |
| Operating Profit | 298.37 | 297.37 |
| OPM % | 14.7% | 27.2% |
| Profit Before Exceptional | 343.10 | 351.35 |
| Exceptional Items | -29.47 | 0.00 |
| Profit Before Tax + | 313.63 | 351.35 |
| Tax Expense | 84.92 | 79.64 |
| Tax % | 27.1% | 22.7% |
| Profit After Tax | 228.71 | 271.71 |
| EPS (Basic) | 5.98 | 10.67 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 3,444.53 | 1,879.05 |
| Property, Plant & Equipment | 1,607.79 | 623.44 |
| Capital Work in Progress | 144.06 | 253.15 |
| Non-Current Investments | 925.26 | 924.64 |
| Goodwill | 644.11 | 60.25 |
| Other Intangible Assets | 35.98 | 1.10 |
| Current Assets + | 1,668.67 | 708.76 |
| Inventories | 540.13 | 154.12 |
| Trade Receivables | 641.61 | 242.47 |
| Cash and Cash Equivalents | 13.11 | 19.36 |
| Current Investments | 261.37 | 191.56 |
| LIABILITIES & EQUITY | ||
| Total Equity | 4,480.11 | 2,315.55 |
| Equity Share Capital | 38.26 | 25.46 |
| Other Equity | 4,441.85 | 2,290.09 |
| Non-Current Liabilities | 128.38 | 58.73 |
| Current Liabilities | 504.71 | 213.53 |
| Total Liabilities | 633.09 | 272.26 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 389.57 | 301.03 |
| Cash from Investing Activities | -204.29 | -320.94 |
| Cash from Financing Activities | -202.78 | 20.81 |
| Net Increase/Decrease in Cash | -17.50 | 0.90 |