| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.53 | 4.97 | 11.74 | 2.07 | 12.65 | 9.81 | 8.24 | 2.01 | 15.01 | 8.93 | 3.15 | 22.26 |
| YOY Revenue Growth % | -60.93% | -71.75% | -45.39% | -85.24% | -12.96% | 97.15% | -29.82% | -3.02% | 18.69% | -8.95% | -61.82% | 1006.68% |
| Other Income | 0.04 | 0.04 | 0.17 | 0.09 | 0.11 | 0.03 | 0.23 | 0.05 | 0.05 | 0.07 | 0.63 | 0.17 |
| Total Income | 14.57 | 5.02 | 11.91 | 2.16 | 12.76 | 9.84 | 8.47 | 2.07 | 15.07 | 9.00 | 3.77 | 22.44 |
| Total Expenses + | 21.10 | 5.16 | 7.04 | -10.29 | 7.31 | 0.42 | -1.16 | 0.52 | 29.61 | 0.11 | 5.49 | 28.37 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.28 | 0.24 | 0.26 | 0.24 | 0.30 | 0.30 | 0.36 | 0.39 | 0.44 | 0.36 | 0.39 | 0.42 |
| Other Expenses | 0.39 | 0.35 | 0.18 | 0.19 | 0.62 | 0.38 | 0.17 | 0.20 | 0.23 | 0.16 | 0.16 | 0.26 |
| Operating Profit | -6.57 | -0.18 | 4.70 | 12.36 | 5.34 | 9.39 | 9.40 | 1.49 | -14.60 | 8.82 | -2.35 | -6.10 |
| OPM % | -45.2% | -3.7% | 40% | 595.9% | 42.2% | 95.7% | 114.1% | 74.3% | -97.3% | 98.8% | -74.6% | -27.4% |
| Profit Before Tax + | -6.53 | -0.14 | 4.87 | 12.45 | 5.45 | 9.41 | 9.63 | 1.55 | -14.55 | 8.89 | -1.72 | -5.93 |
| Tax Expense | 0.13 | 0.00 | 0.37 | 0.19 | 5.35 | 2.46 | 2.46 | 0.40 | -3.58 | 2.32 | -0.56 | -1.47 |
| Tax % | - | - | 7.5% | 1.6% | 98.3% | 26.2% | 25.6% | 25.6% | - | 26.1% | - | - |
| Profit After Tax | -6.66 | -0.14 | 4.50 | 12.26 | 0.09 | 6.95 | 7.17 | 1.15 | -10.97 | 6.57 | -1.15 | -4.46 |
| EPS (Basic) | -6.64 | 0.00 | 4.49 | 12.23 | 0.09 | 6.94 | 7.14 | 1.15 | 0.00 | 6.56 | 0.00 | -4.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 35.07 | 31.85 | 67.69 | 151.43 | 79.24 |
| YOY Revenue Growth % | 10.1% | -52.94% | -55.3% | 91.12% | - |
| Other Income | 0.37 | 0.41 | 0.33 | 0.45 | 1.26 |
| Total Income | 35.43 | 32.27 | 68.02 | 151.89 | 80.49 |
| Total Expenses + | 29.39 | 9.64 | 70.11 | 147.92 | 66.56 |
| Employee Benefit Expense | 1.49 | 1.03 | 1.22 | 1.21 | 1.11 |
| Other Expenses | 0.98 | 1.76 | 1.76 | 2.96 | 7.57 |
| Operating Profit | 5.68 | 22.21 | -2.43 | 3.51 | 12.67 |
| OPM % | 16.2% | 69.7% | -3.6% | 2.3% | 16% |
| Profit Before Exceptional | 6.04 | 22.63 | -2.10 | 3.97 | 13.93 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.04 | 22.63 | -2.10 | 3.97 | 13.93 |
| Tax Expense | 1.74 | 5.91 | 0.19 | 2.38 | 2.11 |
| Tax % | 28.8% | 26.1% | - | 60.1% | 15.1% |
| Profit After Tax | 4.30 | 16.71 | -2.29 | 1.58 | 11.82 |
| EPS (Basic) | 4.29 | 16.68 | -2.28 | 1.58 | 11.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 4.25 | 4.27 | 3.12 | 3.55 | 5.40 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 1.87 | 0.00 | 0.02 |
| Current Assets + | 67.94 | 58.88 | 40.24 | 46.82 | 35.97 |
| Inventories | 57.51 | 51.88 | 33.26 | 38.85 | 23.54 |
| Trade Receivables | 3.93 | 1.20 | 0.27 | 0.16 | 2.10 |
| Cash and Cash Equivalents | 2.32 | 2.98 | 1.92 | 2.96 | 4.02 |
| Current Investments | 3.26 | 1.91 | 2.07 | 1.68 | 1.38 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 50.32 | 46.44 | 29.77 | 31.62 | 29.83 |
| Equity Share Capital | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 |
| Other Equity | 40.30 | 36.42 | 19.75 | 21.60 | 19.81 |
| Non-Current Liabilities | 4.39 | 4.84 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 17.48 | 11.87 | 13.59 | 18.75 | 11.54 |
| Total Liabilities | 21.87 | 16.71 | 13.59 | 18.75 | 11.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -2.94 | 7.46 | 2.45 | -11.14 | -1.44 |
| Cash from Investing Activities | -1.35 | 0.16 | -0.45 | -0.31 | -1.50 |
| Cash from Financing Activities | 3.62 | -6.56 | -3.04 | 10.39 | 3.05 |
| Net Increase/Decrease in Cash | -0.67 | 1.06 | -1.04 | -1.06 | 0.11 |