Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,184.33 | 1,922.84 | 2,194.87 | 2,210.57 | 2,325.13 | 2,103.13 | 2,287.75 | 2,208.31 | 2,287.83 | 2,153.63 | 2,354.53 | 2,307.51 |
| YOY Revenue Growth % | 6.16% | -3.57% | 10.5% | 10.28% | 6.45% | 9.38% | 4.23% | -0.1% | -1.6% | 2.4% | 2.92% | 4.49% |
| Other Income | 93.77 | 81.14 | 104.91 | 91.55 | 92.74 | 93.85 | 128.87 | 95.68 | 128.51 | 95.21 | 87.71 | 92.46 |
| Total Income | 2,278.10 | 2,003.98 | 2,299.78 | 2,302.12 | 2,417.87 | 2,196.98 | 2,416.62 | 2,303.99 | 2,416.34 | 2,248.84 | 2,442.24 | 2,399.97 |
| Total Expenses + | 1,733.25 | 1,527.02 | 1,648.41 | 1,693.11 | 1,826.93 | 1,661.50 | 1,705.73 | 1,743.32 | 2,024.75 | 1,899.80 | 1,944.66 | 1,967.40 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 125.07 | 105.99 | 122.29 | 111.89 | 122.96 | 116.82 | 115.07 | 124.05 | 133.33 | 146.32 | 115.57 | 125.03 |
| Other Expenses | 1,608.18 | 1,421.03 | 1,526.12 | 1,581.22 | 1,703.97 | 1,544.68 | 1,590.66 | 1,619.27 | 1,713.93 | 1,574.63 | 1,663.25 | 1,668.43 |
| Operating Profit | 451.08 | 395.82 | 546.46 | 517.46 | 498.20 | 441.63 | 582.02 | 464.99 | 263.08 | 253.83 | 409.87 | 340.11 |
| OPM % | 20.7% | 20.6% | 24.9% | 23.4% | 21.4% | 21% | 25.4% | 21.1% | 11.5% | 11.8% | 17.4% | 14.7% |
| Profit Before Tax + | 370.61 | 318.95 | 481.76 | 431.38 | 406.40 | 347.11 | 492.75 | 457.21 | 391.59 | 349.04 | 497.58 | 432.57 |
| Tax Expense | 91.21 | 73.76 | 113.27 | 100.80 | 88.57 | 87.69 | 126.49 | 89.93 | 92.71 | 81.76 | 117.60 | 97.59 |
| Tax % | 24.6% | 23.1% | 23.5% | 23.4% | 21.8% | 25.3% | 25.7% | 19.7% | 23.7% | 23.4% | 23.6% | 22.6% |
| Profit After Tax | 279.40 | 245.19 | 368.49 | 330.58 | 317.83 | 259.42 | 366.26 | 367.28 | 298.88 | 267.28 | 379.98 | 334.98 |
| EPS (Basic) | 4.59 | 4.02 | 6.05 | 5.43 | 5.22 | 4.26 | 6.01 | 6.03 | 4.91 | 3.51 | 4.99 | 4.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,887.02 | 8,653.41 | 8,169.12 | 7,652.73 | 6,427.08 | 6,539.42 | 0.00 |
| YOY Revenue Growth % | 2.7% | 5.93% | 6.75% | 19.07% | -1.72% | - | - |
| Other Income | 446.91 | 370.34 | 313.40 | 247.08 | 270.41 | 253.44 | 0.00 |
| Total Income | 9,333.93 | 9,023.75 | 8,482.52 | 7,899.81 | 6,697.49 | 6,792.86 | 0.00 |
| Total Expenses + | 7,611.95 | 6,695.47 | 6,303.57 | 5,905.45 | 5,380.28 | 4,845.62 | 0.00 |
| Employee Benefit Expense | 489.27 | 463.13 | 430.80 | 419.15 | 428.65 | 316.95 | 0.00 |
| Other Expenses | 6,468.54 | 6,232.34 | 5,872.77 | 5,486.30 | 4,951.63 | 4,528.67 | 0.00 |
| Operating Profit | 1,275.07 | 1,957.94 | 1,865.55 | 1,747.28 | 1,046.80 | 1,693.80 | 0.00 |
| OPM % | 14.3% | 22.6% | 22.8% | 22.8% | 16.3% | 25.9% | 0% |
| Profit Before Exceptional | 1,721.98 | 1,638.49 | 1,542.05 | 1,370.57 | 720.93 | 1,356.78 | 0.00 |
| Exceptional Items | -33.32 | 0.00 | 0.00 | 0.00 | -78.65 | -851.82 | 0.00 |
| Profit Before Tax + | 1,688.66 | 1,638.49 | 1,542.05 | 1,370.57 | 642.28 | 504.96 | 0.00 |
| Tax Expense | 396.82 | 376.40 | 368.58 | 318.30 | 141.67 | 98.31 | 0.00 |
| Tax % | 23.5% | 23% | 23.9% | 23.2% | 22.1% | 19.5% | - |
| Profit After Tax | 1,291.84 | 1,262.09 | 1,173.47 | 1,052.27 | 500.61 | 406.65 | 0.00 |
| EPS (Basic) | 21.20 | 20.71 | 19.26 | 17.27 | 8.22 | 6.67 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 9,632.65 | 9,752.07 | 9,343.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,574.47 | 6,012.16 | 5,616.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 845.97 | 878.33 | 823.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,009.44 | 1,107.06 | 1,091.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.00 | 2.60 | 4.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,843.22 | 4,285.97 | 4,121.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 49.93 | 50.22 | 37.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 399.98 | 333.63 | 216.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 362.32 | 193.47 | 343.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 110.00 | 0.00 | 121.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 304.65 | 304.65 | 304.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 12,075.54 | 11,518.56 | 10,921.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 809.56 | 865.82 | 786.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,179.73 | 1,245.70 | 1,350.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,989.29 | 2,111.52 | 2,137.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,711.54 | 1,388.50 | 1,405.83 | 1,369.42 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -628.63 | -698.67 | -593.44 | -1,070.19 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -914.06 | -840.10 | -853.59 | -594.98 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 168.85 | -150.27 | -41.20 | -295.75 | 0.00 | 0.00 | 0.00 |