Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 672.86 | 875.13 | 638.52 | 554.29 | 630.54 | 777.93 | 745.76 | 697.27 | 924.81 | 1,111.99 | 983.01 | 1,393.88 |
| YOY Revenue Growth % | 75.43% | 146.3% | 38.61% | -23.01% | -6.29% | -11.11% | 16.8% | 25.8% | 46.67% | 42.94% | 31.81% | 99.91% |
| Other Income | -1.34 | 0.71 | 4.67 | 8.51 | 1.13 | 4.75 | 10.09 | 20.65 | 6.92 | 6.59 | 10.15 | 8.77 |
| Total Income | 671.52 | 875.84 | 643.19 | 562.80 | 631.67 | 782.68 | 755.85 | 717.92 | 931.73 | 1,118.58 | 993.16 | 1,402.65 |
| Total Expenses + | 103.31 | 138.74 | 111.93 | 121.90 | 115.43 | 151.87 | 174.16 | 141.79 | 898.36 | 1,091.46 | 966.21 | 1,375.61 |
| Cost of Materials Consumed | 69.22 | 65.01 | 50.15 | 54.97 | 97.03 | 78.65 | 71.71 | 55.35 | 73.80 | 49.74 | 15.21 | 70.76 |
| Employee Benefit Expense | 15.73 | 18.67 | 26.78 | 23.37 | 8.21 | 11.95 | 11.29 | 13.05 | 11.52 | 10.87 | 12.45 | 12.01 |
| Other Expenses | 18.36 | 55.06 | 35.00 | 43.56 | 10.19 | 61.27 | 91.16 | 73.39 | 84.45 | 79.51 | 93.48 | 73.69 |
| Operating Profit | 569.55 | 736.39 | 526.59 | 432.39 | 515.11 | 626.06 | 571.60 | 555.48 | 26.45 | 20.53 | 16.80 | 18.27 |
| OPM % | 84.6% | 84.1% | 82.5% | 78% | 81.7% | 80.5% | 76.6% | 79.7% | 2.9% | 1.8% | 1.7% | 1.3% |
| Profit Before Tax + | 34.48 | 44.33 | 46.90 | 31.31 | 17.72 | 19.93 | 24.45 | 36.72 | 33.37 | 27.12 | 26.95 | 27.04 |
| Tax Expense | 8.29 | 11.15 | 16.21 | 3.87 | 3.78 | 4.48 | 2.71 | 10.39 | 6.05 | 6.67 | 6.54 | 5.76 |
| Tax % | 24% | 25.2% | 34.6% | 12.4% | 21.3% | 22.5% | 11.1% | 28.3% | 18.1% | 24.6% | 24.3% | 21.3% |
| Profit After Tax | 26.19 | 33.18 | 30.69 | 27.44 | 13.94 | 15.45 | 21.74 | 26.33 | 27.32 | 20.45 | 20.41 | 21.28 |
| EPS (Basic) | 0.92 | 1.13 | 1.13 | 0.95 | 0.33 | 0.47 | 0.64 | 0.92 | 0.69 | 0.61 | 1.24 | 0.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,145.76 | 2,698.47 | 2,208.83 | 1,427.69 | 863.10 | 1,077.78 |
| YOY Revenue Growth % | 16.58% | 22.17% | 54.71% | 65.41% | -19.92% | - |
| Other Income | 42.41 | 15.03 | 4.56 | 6.40 | 2.83 | 4.31 |
| Total Income | 3,188.17 | 2,713.50 | 2,213.39 | 1,434.09 | 865.93 | 1,082.09 |
| Total Expenses + | 3,074.84 | 456.20 | 449.67 | 525.47 | 249.26 | 352.96 |
| Cost of Materials Consumed | 279.50 | 185.42 | 206.97 | 382.84 | 147.82 | 219.04 |
| Employee Benefit Expense | 47.81 | 30.86 | 66.24 | 47.23 | 34.41 | 45.51 |
| Other Expenses | 296.45 | 239.92 | 176.46 | 95.40 | 67.03 | 88.41 |
| Operating Profit | 70.92 | 2,242.27 | 1,759.16 | 902.22 | 613.84 | 724.82 |
| OPM % | 2.3% | 83.1% | 79.6% | 63.2% | 71.1% | 67.3% |
| Profit Before Exceptional | 113.33 | 140.28 | 119.98 | 116.37 | 63.03 | 68.09 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 113.33 | 140.28 | 119.98 | 116.37 | 63.03 | 68.09 |
| Tax Expense | 22.49 | 35.00 | 27.20 | 26.63 | 13.56 | 15.63 |
| Tax % | 19.8% | 25% | 22.7% | 22.9% | 21.5% | 23% |
| Profit After Tax | 90.84 | 105.28 | 92.78 | 89.74 | 49.47 | 52.46 |
| EPS (Basic) | 2.62 | 3.50 | 3.27 | 3.16 | 1.74 | 1.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1,246.50 | 1,152.34 | 851.46 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 719.36 | 698.71 | 611.11 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 82.58 | 226.34 | 37.40 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 30.46 | 0.00 | 0.00 | 0.00 |
| Goodwill | 107.67 | 107.46 | 93.77 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 221.22 | 0.90 | 0.97 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,305.51 | 1,050.16 | 790.66 | 0.00 | 0.00 | 0.00 |
| Inventories | 248.81 | 202.69 | 293.09 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 314.51 | 157.87 | 130.29 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 147.25 | 120.89 | 10.93 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 33.22 | 31.75 | 28.40 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,295.07 | 1,149.90 | 784.95 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 426.47 | 412.56 | 470.34 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 677.21 | 522.47 | 278.71 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,103.68 | 935.03 | 749.05 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 9.63 | 262.95 | -131.72 | 102.91 | 0.00 | 0.00 |
| Cash from Investing Activities | -134.80 | -375.21 | -174.32 | -169.32 | 0.00 | 0.00 |
| Cash from Financing Activities | 151.53 | 222.20 | 357.25 | 69.38 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 26.36 | 109.94 | 51.21 | 2.97 | 0.00 | 0.00 |