Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 618.90 | 803.36 | 600.02 | 531.00 | 587.18 | 771.13 | 710.74 | 649.15 | 896.39 | 1,063.51 | 1,091.54 | 1,210.75 |
| YOY Revenue Growth % | 90.66% | 142.63% | 36.59% | -19.4% | -5.13% | -4.01% | 18.45% | 22.25% | 52.66% | 37.92% | 53.58% | 86.51% |
| Other Income | 3.91 | 0.40 | 4.33 | 7.86 | 6.08 | 5.19 | 8.16 | 22.39 | 5.37 | 5.99 | 8.37 | 8.11 |
| Total Income | 622.81 | 803.76 | 604.35 | 538.86 | 593.26 | 776.32 | 718.90 | 671.54 | 901.76 | 1,069.50 | 1,099.91 | 1,218.86 |
| Total Expenses + | 109.21 | 87.71 | 119.09 | 68.69 | 20.79 | 75.15 | 109.58 | 94.51 | 875.12 | 1,043.61 | 1,073.48 | 1,192.43 |
| Cost of Materials Consumed | 58.51 | 35.29 | 54.29 | 7.87 | 21.67 | 14.61 | 20.73 | 18.31 | 19.89 | 14.35 | 10.41 | 11.08 |
| Employee Benefit Expense | 15.03 | 15.79 | 24.01 | 20.64 | 5.93 | 9.44 | 9.08 | 10.84 | 9.82 | 8.67 | 10.84 | 10.04 |
| Other Expenses | 35.67 | 36.63 | 40.79 | 40.18 | -6.81 | 51.10 | 79.77 | 65.36 | 72.79 | 70.51 | 75.76 | 75.07 |
| Operating Profit | 509.69 | 715.65 | 480.93 | 462.31 | 566.39 | 695.98 | 601.16 | 554.64 | 21.27 | 19.90 | 18.06 | 18.32 |
| OPM % | 82.4% | 89.1% | 80.2% | 87.1% | 96.5% | 90.3% | 84.6% | 85.4% | 2.4% | 1.9% | 1.7% | 1.5% |
| Profit Before Tax + | 31.02 | 38.58 | 46.12 | 28.89 | 14.04 | 18.93 | 23.23 | 31.50 | 26.64 | 25.89 | 26.43 | 26.43 |
| Tax Expense | 8.97 | 9.57 | 16.04 | 3.98 | 4.66 | 4.91 | 3.48 | 8.60 | 5.92 | 6.49 | 6.81 | 5.83 |
| Tax % | 28.9% | 24.8% | 34.8% | 13.8% | 33.2% | 25.9% | 15% | 27.3% | 22.2% | 25.1% | 25.8% | 22.1% |
| Profit After Tax | 22.05 | 29.01 | 30.08 | 24.91 | 9.38 | 14.02 | 19.75 | 22.90 | 20.72 | 19.40 | 19.62 | 20.60 |
| EPS (Basic) | 0.78 | 1.02 | 1.06 | 0.87 | 0.36 | 0.44 | 0.60 | 0.69 | 0.64 | 0.58 | 1.18 | 0.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,027.39 | 2,521.57 | 2,048.10 | 1,277.97 | 779.98 | 985.79 |
| YOY Revenue Growth % | 20.06% | 23.12% | 60.26% | 63.85% | -20.88% | - |
| Other Income | 41.13 | 18.67 | 5.73 | 6.77 | 1.62 | 3.80 |
| Total Income | 3,068.52 | 2,540.24 | 2,053.83 | 1,284.74 | 781.60 | 989.59 |
| Total Expenses + | 2,968.22 | 292.49 | 338.09 | 367.60 | 166.43 | 281.10 |
| Cost of Materials Consumed | 73.54 | 65.38 | 143.20 | 245.22 | 76.83 | 163.88 |
| Employee Benefit Expense | 39.17 | 20.22 | 55.46 | 41.26 | 29.81 | 40.40 |
| Other Expenses | 255.19 | 206.89 | 139.43 | 81.12 | 59.79 | 76.82 |
| Operating Profit | 59.17 | 2,229.08 | 1,710.01 | 910.37 | 613.55 | 704.69 |
| OPM % | 2% | 88.4% | 83.5% | 71.2% | 78.7% | 71.5% |
| Profit Before Exceptional | 100.30 | 127.63 | 111.84 | 107.61 | 61.02 | 66.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 100.30 | 127.63 | 111.84 | 107.61 | 61.02 | 66.19 |
| Tax Expense | 22.90 | 34.25 | 30.13 | 26.90 | 15.26 | 16.54 |
| Tax % | 22.8% | 26.8% | 26.9% | 25% | 25% | 25% |
| Profit After Tax | 77.40 | 93.38 | 81.71 | 80.71 | 45.76 | 49.65 |
| EPS (Basic) | 2.36 | 3.22 | 2.88 | 2.84 | 1.61 | 1.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1,035.91 | 972.27 | 955.71 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 583.18 | 764.04 | 464.08 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 35.42 | 21.48 | 36.20 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 133.70 | 129.20 | 124.25 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 220.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,003.77 | 883.82 | 570.54 | 0.00 | 0.00 | 0.00 |
| Inventories | 159.48 | 114.72 | 194.75 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 236.14 | 126.75 | 81.35 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 141.45 | 118.35 | 7.71 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 33.22 | 31.75 | 28.40 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,170.37 | 1,027.09 | 672.66 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 282.56 | 309.94 | 618.89 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 553.53 | 487.31 | 206.30 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 836.09 | 797.25 | 825.19 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 64.35 | 140.41 | -41.64 | 125.14 | 0.00 | 0.00 |
| Cash from Investing Activities | -43.18 | -11.69 | -419.31 | -142.96 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.93 | -18.09 | 510.41 | 17.32 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 23.10 | 110.63 | 49.46 | -0.50 | 0.00 | 0.00 |