| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 402.88 | 13.79 | 13.70 | 14.41 | 6.07 | 14.38 | 16.72 | 14.16 | 20.27 | 14.83 | 33.08 | 13.27 |
| YOY Revenue Growth % | 10310.34% | 369.05% | 617.28% | 316.47% | -98.49% | 4.28% | 22.04% | -1.73% | 233.94% | 3.13% | 97.84% | -6.29% |
| Other Income | 3.19 | 0.01 | 0.18 | 0.02 | 4.38 | 3.37 | 0.50 | 3.15 | 2.33 | 0.18 | 1.02 | 0.34 |
| Total Income | 406.07 | 13.80 | 13.88 | 14.43 | 10.45 | 17.75 | 17.22 | 17.31 | 22.60 | 15.01 | 34.10 | 13.61 |
| Total Expenses + | 6.14 | 0.24 | 0.25 | 0.98 | 0.14 | 0.15 | 3.55 | 0.15 | 0.14 | 0.13 | 0.33 | 0.15 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.13 | 0.10 |
| Other Expenses | 6.10 | 0.19 | 0.21 | 0.94 | 0.09 | 0.11 | 3.51 | 0.10 | 0.08 | 0.07 | 0.20 | 0.05 |
| Operating Profit | 396.74 | 13.55 | 13.45 | 13.43 | 5.93 | 14.23 | 13.17 | 14.01 | 20.13 | 14.70 | 32.74 | 13.12 |
| OPM % | 98.5% | 98.3% | 98.2% | 93.2% | 97.7% | 99% | 78.8% | 98.9% | 99.3% | 99.1% | 99% | 98.9% |
| Profit Before Tax + | 399.92 | 13.55 | 13.61 | 13.45 | 10.30 | 17.59 | 13.67 | 17.16 | 22.46 | 14.88 | 33.77 | 13.46 |
| Tax Expense | 95.83 | 3.21 | 3.67 | 3.58 | -6.02 | -5.37 | -33.49 | 1.94 | -0.47 | 2.22 | 5.40 | 1.50 |
| Tax % | 24% | 23.7% | 27% | 26.6% | -58.4% | -30.5% | -245% | 11.3% | -2.1% | 14.9% | 16% | 11.1% |
| Profit After Tax | 304.09 | 10.34 | 9.94 | 9.87 | 16.32 | 22.96 | 47.16 | 15.22 | 22.93 | 12.66 | 28.37 | 11.96 |
| EPS (Basic) | 94.06 | 3.20 | 3.07 | 3.05 | 5.05 | 7.10 | 14.59 | 4.71 | 7.09 | 3.92 | 8.77 | 3.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 65.53 | 47.96 | 410.37 | 11.95 | 11.23 | 5.08 |
| YOY Revenue Growth % | 36.63% | -88.31% | 3334.06% | 6.41% | 121.06% | - |
| Other Income | 5.90 | 3.73 | 6.95 | 0.27 | 0.10 | 3.42 |
| Total Income | 71.43 | 51.69 | 417.32 | 12.22 | 11.33 | 8.50 |
| Total Expenses + | 0.55 | 0.75 | 6.53 | 9.40 | 0.51 | 0.55 |
| Employee Benefit Expense | 0.18 | 0.18 | 0.16 | 0.15 | 0.17 | 0.17 |
| Other Expenses | 0.35 | 0.57 | 6.37 | 9.25 | 0.34 | 0.38 |
| Operating Profit | 64.98 | 47.21 | 403.84 | 2.55 | 10.72 | 4.53 |
| OPM % | 99.2% | 98.4% | 98.4% | 21.3% | 95.5% | 89.2% |
| Profit Before Exceptional | 70.88 | 50.90 | 410.77 | 2.66 | 10.80 | 7.93 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 |
| Profit Before Tax + | 70.88 | 50.90 | 410.77 | 2.66 | 10.80 | 8.05 |
| Tax Expense | -37.39 | 4.44 | 97.84 | 2.05 | 10.80 | 2.43 |
| Tax % | -52.8% | 8.7% | 23.8% | 77.1% | 100% | 30.2% |
| Profit After Tax | 108.27 | 46.46 | 312.93 | 0.61 | 0.00 | 5.62 |
| EPS (Basic) | 33.49 | 94.06 | 96.81 | 0.19 | 2.65 | 1.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 925.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.77 | 0.79 | 0.82 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 1.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.04 | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.33 | 32.33 | 32.33 | 0.00 | 0.00 | 0.00 |
| Other Equity | 995.11 | 775.83 | 711.03 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 117.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 96.39 | 118.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 9.99 | 16.37 | 7.76 | 3.30 | 0.00 | 0.00 |
| Cash from Investing Activities | -9.97 | -16.36 | -7.79 | -3.32 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.02 | -0.01 | -0.03 | -0.02 | 0.00 | 0.00 |