Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 83.84 | 79.17 | 83.10 | 83.90 | 97.49 | 88.21 | 93.14 | 93.91 | 110.03 | 100.45 | 102.02 | 109.32 |
| YOY Revenue Growth % | 10.95% | 21.55% | 21.85% | 13.03% | 16.28% | 11.42% | 12.08% | 11.93% | 12.87% | 13.87% | 9.53% | 16.41% |
| Other Income | 1.72 | 1.42 | 1.20 | 0.43 | 0.75 | 1.22 | 2.50 | 1.18 | 4.83 | 8.64 | -1.36 | 2.83 |
| Total Income | 85.56 | 80.60 | 84.30 | 84.33 | 98.24 | 89.43 | 95.65 | 95.09 | 114.87 | 109.09 | 100.66 | 112.15 |
| Total Expenses + | 60.22 | 53.41 | 54.70 | 55.04 | 62.16 | 61.23 | 62.55 | 59.75 | 87.16 | 82.53 | 77.72 | 88.58 |
| Cost of Materials Consumed | 30.79 | 26.83 | 26.66 | 25.73 | 29.91 | 30.26 | 29.35 | 27.74 | 42.25 | 31.33 | 30.16 | 44.86 |
| Employee Benefit Expense | 13.21 | 14.59 | 14.05 | 15.21 | 14.44 | 17.43 | 18.88 | 16.49 | 15.99 | 18.57 | 16.83 | 20.78 |
| Other Expenses | 16.21 | 11.99 | 13.99 | 14.10 | 17.81 | 13.54 | 14.31 | 15.52 | 18.88 | 15.99 | 16.16 | 17.56 |
| Operating Profit | 23.62 | 25.76 | 28.40 | 28.86 | 35.33 | 26.98 | 30.59 | 34.16 | 22.87 | 17.92 | 24.31 | 20.74 |
| OPM % | 28.2% | 32.5% | 34.2% | 34.4% | 36.2% | 30.6% | 32.8% | 36.4% | 20.8% | 17.8% | 23.8% | 19% |
| Profit Before Tax + | 17.40 | 17.65 | 18.41 | 17.72 | 21.48 | 20.37 | 20.54 | 17.46 | 27.71 | 30.55 | 23.02 | 23.57 |
| Tax Expense | 1.97 | 3.50 | 3.87 | 4.79 | 7.48 | 4.16 | 3.74 | 3.91 | -45.39 | 9.29 | 3.12 | 7.49 |
| Tax % | 11.3% | 19.8% | 21% | 27% | 34.8% | 20.4% | 18.2% | 22.4% | -163.8% | 30.4% | 13.6% | 31.8% |
| Profit After Tax | 15.43 | 14.14 | 14.54 | 12.93 | 13.99 | 16.20 | 16.80 | 13.55 | 73.09 | 21.26 | 19.90 | 16.08 |
| EPS (Basic) | 9.45 | 8.66 | 8.94 | 8.09 | 8.75 | 10.13 | 10.50 | 8.47 | 45.70 | 13.30 | 12.44 | 10.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 385.30 | 343.66 | 291.41 | 254.26 | 203.69 | 194.92 | 174.60 |
| YOY Revenue Growth % | 12.12% | 17.93% | 14.61% | 24.83% | 4.5% | 11.64% | - |
| Other Income | 9.74 | 3.81 | 3.93 | 2.26 | 0.52 | 1.14 | 0.83 |
| Total Income | 395.04 | 347.47 | 295.34 | 256.52 | 204.21 | 196.06 | 175.43 |
| Total Expenses + | 308.97 | 225.31 | 197.61 | 172.58 | 139.39 | 140.98 | 124.48 |
| Cost of Materials Consumed | 129.61 | 109.13 | 96.60 | 79.81 | 64.11 | 65.22 | 51.26 |
| Employee Benefit Expense | 68.79 | 58.29 | 49.97 | 50.01 | 43.32 | 40.81 | 38.45 |
| Other Expenses | 62.25 | 57.88 | 51.04 | 42.76 | 31.96 | 34.94 | 34.77 |
| Operating Profit | 76.33 | 118.35 | 93.79 | 81.68 | 64.30 | 53.94 | 50.12 |
| OPM % | 19.8% | 34.4% | 32.2% | 32.1% | 31.6% | 27.7% | 28.7% |
| Profit Before Exceptional | 86.07 | 75.19 | 62.21 | 46.86 | 37.09 | 37.35 | 33.12 |
| Exceptional Items | 0.00 | 0.06 | 0.20 | 3.17 | -1.79 | -4.29 | 4.50 |
| Profit Before Tax + | 86.07 | 75.25 | 62.40 | 50.03 | 35.30 | 33.06 | 37.62 |
| Tax Expense | -33.57 | 19.64 | 10.47 | 8.79 | 5.91 | 6.42 | 7.57 |
| Tax % | -39% | 26.1% | 16.8% | 17.6% | 16.7% | 19.4% | 20.1% |
| Profit After Tax | 119.63 | 55.61 | 51.93 | 41.24 | 29.39 | 26.64 | 30.05 |
| EPS (Basic) | 74.80 | 34.44 | 31.80 | 25.25 | 18.00 | 16.31 | 18.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 263.62 | 194.29 | 136.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 123.95 | 116.77 | 107.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.29 | 4.39 | 5.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 47.32 | 44.92 | 20.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.55 | 0.65 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 258.52 | 239.13 | 234.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 85.69 | 84.95 | 71.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 88.13 | 78.65 | 73.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.64 | 4.68 | 10.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 46.24 | 39.71 | 52.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.99 | 15.99 | 16.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 422.95 | 323.63 | 280.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 14.83 | 21.57 | 19.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 68.37 | 72.23 | 54.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 83.20 | 93.80 | 74.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 62.94 | 39.65 | 56.28 | 50.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -42.98 | 4.92 | -39.53 | -26.66 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -18.94 | -50.46 | -17.20 | -16.03 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.02 | -5.88 | 15.54 | 7.87 | 0.00 | 0.00 | 0.00 |