Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10.62 | 8.82 | 8.25 | 3.50 | 7.12 | 7.91 | 6.52 | 3.68 | 3.05 | 4.58 | 3.84 | 3.93 |
| YOY Revenue Growth % | 29.31% | 104.16% | 118.47% | -67.7% | -33.02% | -10.32% | -20.97% | 5.28% | -57.15% | -42.07% | -41.08% | 6.57% |
| Other Income | 0.37 | 1.32 | -0.76 | 0.95 | 1.39 | 1.99 | 1.55 | 0.72 | 0.56 | 2.02 | 0.99 | 1.57 |
| Total Income | 11.00 | 10.13 | 7.49 | 4.45 | 8.50 | 9.90 | 8.07 | 4.40 | 3.60 | 6.60 | 4.83 | 5.49 |
| Total Expenses + | 1.13 | 1.26 | 0.84 | 0.79 | 0.99 | 0.84 | 0.84 | 1.55 | 0.76 | 0.79 | 0.80 | 0.79 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.24 | 0.22 | 0.22 | 0.22 | 0.24 | 0.24 |
| Other Expenses | 0.87 | 1.01 | 0.59 | 0.53 | 0.72 | 0.57 | 0.61 | 1.33 | 0.53 | 0.55 | 0.53 | 0.53 |
| Operating Profit | 9.49 | 7.55 | 7.41 | 2.70 | 6.13 | 7.07 | 5.68 | 2.14 | 2.29 | 3.79 | 3.04 | 3.14 |
| OPM % | 89.4% | 85.7% | 89.8% | 77.3% | 86.1% | 89.4% | 87.1% | 58% | 75.1% | 82.7% | 79.2% | 79.9% |
| Profit Before Tax + | 7.58 | 7.42 | 5.75 | 3.63 | 6.78 | 8.55 | 6.96 | 2.83 | 2.84 | 5.81 | 4.03 | 4.70 |
| Tax Expense | 1.40 | 1.21 | 1.20 | 0.50 | -0.10 | 1.40 | 1.30 | 0.50 | 0.50 | 1.00 | 0.50 | 0.95 |
| Tax % | 18.5% | 16.4% | 20.8% | 13.8% | -1.5% | 16.4% | 18.7% | 17.6% | 17.5% | 17.2% | 12.4% | 20.2% |
| Profit After Tax | 6.18 | 6.20 | 4.55 | 3.13 | 6.88 | 7.15 | 5.66 | 2.33 | 2.35 | 4.81 | 3.53 | 3.75 |
| EPS (Basic) | 1.53 | 1.54 | 1.13 | 0.78 | 1.71 | 1.77 | 1.40 | 0.58 | 0.58 | 1.19 | 0.88 | 0.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.16 | 27.68 | 29.55 | 27.50 | 20.26 | 12.03 | 14.21 |
| YOY Revenue Growth % | -23.56% | -6.32% | 7.46% | 35.71% | 68.36% | -15.32% | - |
| Other Income | 4.81 | 2.89 | 1.10 | -0.17 | -0.18 | 1.22 | 0.34 |
| Total Income | 25.97 | 30.57 | 30.65 | 27.33 | 20.08 | 13.26 | 14.55 |
| Total Expenses + | 4.78 | 3.89 | 3.45 | 5.61 | 2.73 | 2.71 | 3.43 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 2.50 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.94 | 1.05 | 0.98 | 0.89 | 0.81 | 0.86 | 1.13 |
| Other Expenses | 3.03 | 2.84 | 2.47 | 2.22 | 1.91 | 1.85 | 2.30 |
| Operating Profit | 16.37 | 23.79 | 26.10 | 21.89 | 17.53 | 9.32 | 10.78 |
| OPM % | 77.4% | 85.9% | 88.3% | 79.6% | 86.5% | 77.5% | 75.9% |
| Profit Before Exceptional | 21.19 | 23.58 | 22.32 | 21.97 | 15.70 | 9.69 | 10.21 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 21.19 | 23.58 | 22.32 | 21.97 | 15.70 | 9.69 | 10.21 |
| Tax Expense | 3.70 | 2.81 | 4.00 | 4.60 | 2.73 | 1.67 | 1.99 |
| Tax % | 17.4% | 11.9% | 17.9% | 20.9% | 17.4% | 17.3% | 19.5% |
| Profit After Tax | 17.49 | 20.77 | 18.32 | 17.37 | 12.97 | 8.01 | 8.22 |
| EPS (Basic) | 4.34 | 5.15 | 4.55 | 4.31 | 3.22 | 1.61 | 1.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 98.29 | 70.10 | 65.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.28 | 1.36 | 1.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.39 | 2.77 | 2.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 51.78 | 26.55 | 18.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 135.77 | 123.01 | 98.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6.10 | 6.84 | 9.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.65 | 0.50 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.79 | 2.23 | 2.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 108.88 | 93.63 | 67.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.06 | 8.06 | 8.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 212.76 | 175.46 | 141.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 9.28 | 6.33 | 9.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3.96 | 3.25 | 4.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.24 | 9.58 | 14.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 18.76 | 5.02 | 21.95 | 1.91 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -17.70 | -3.31 | -8.77 | 0.93 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.61 | -1.21 | -1.21 | -2.04 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.55 | 0.50 | 11.97 | 0.81 | 0.00 | 0.00 | 0.00 |