| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.94 | 28.05 | 21.59 | 24.06 | 7.60 | 9.94 | 6.68 | 7.06 | 8.59 | 13.44 | 6.16 | 14.89 |
| YOY Revenue Growth % | -36.87% | -22.2% | -22.97% | -7.8% | -66.87% | -64.56% | -69.04% | -70.64% | 13.01% | 35.23% | -7.81% | 110.86% |
| Other Income | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.12 | 0.00 | 0.05 |
| Total Income | 22.94 | 28.05 | 21.62 | 24.07 | 7.61 | 9.94 | 6.69 | 7.06 | 8.59 | 13.56 | 6.16 | 14.94 |
| Total Expenses + | 24.76 | 29.11 | 22.36 | 24.28 | 10.97 | 11.12 | 6.15 | 4.03 | 8.53 | 13.53 | 6.12 | 14.91 |
| Cost of Materials Consumed | 10.13 | 13.32 | 9.23 | 7.57 | 3.60 | 1.99 | 1.40 | 0.50 | 3.02 | -0.18 | 2.04 | 1.09 |
| Employee Benefit Expense | 2.43 | 2.47 | 2.50 | 12.97 | 1.95 | 1.59 | 1.72 | 1.64 | 0.93 | 0.88 | 0.93 | 0.93 |
| Other Expenses | 10.91 | 12.31 | 9.51 | 2.52 | 4.31 | 6.42 | 2.25 | 0.82 | 3.71 | 11.57 | 2.00 | 11.71 |
| Operating Profit | -1.81 | -1.07 | -0.77 | -0.23 | -3.37 | -1.18 | 0.54 | 3.04 | 0.06 | -0.08 | 0.04 | -0.02 |
| OPM % | -7.9% | -3.8% | -3.6% | -0.9% | -44.3% | -11.9% | 8% | 43% | 0.7% | -0.6% | 0.7% | -0.1% |
| Profit Before Tax + | -1.60 | -1.07 | -0.74 | -0.22 | -3.36 | -1.18 | 0.54 | 3.04 | 0.06 | 0.03 | 0.04 | 0.03 |
| Tax Expense | 0.00 | 0.50 | 0.33 | -0.05 | -0.20 | -1.29 | -0.13 | 0.24 | 0.79 | 0.00 | 0.00 | -0.79 |
| Tax % | - | - | - | - | - | - | -24% | 8.1% | 1247.3% | 0% | 0% | -2559.4% |
| Profit After Tax | -1.60 | -1.57 | -1.07 | -0.16 | -3.16 | 0.11 | 0.67 | 2.79 | -0.73 | 0.03 | 0.04 | 0.82 |
| EPS (Basic) | -0.48 | -0.47 | -0.32 | -0.05 | -0.95 | 0.03 | 0.20 | 0.84 | -0.02 | 0.00 | 0.00 | 0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 43.09 | 31.29 | 96.64 | 126.51 | 133.00 | 108.51 |
| YOY Revenue Growth % | 37.71% | -67.62% | -23.61% | -4.88% | 22.57% | - |
| Other Income | 0.16 | 0.02 | 0.04 | 0.05 | 0.04 | 0.09 |
| Total Income | 43.25 | 31.31 | 96.68 | 126.56 | 133.03 | 108.60 |
| Total Expenses + | 43.08 | 32.27 | 100.51 | 132.40 | 140.66 | 119.07 |
| Cost of Materials Consumed | 5.97 | 7.48 | 40.26 | 50.26 | 47.83 | 34.81 |
| Employee Benefit Expense | 3.68 | 6.91 | 45.51 | 10.20 | 8.29 | 6.94 |
| Other Expenses | 28.98 | 13.80 | 10.11 | 64.80 | 69.61 | 57.21 |
| Operating Profit | 0.01 | -0.98 | -3.87 | -5.89 | -7.67 | -10.56 |
| OPM % | 0% | -3.1% | -4% | -4.7% | -5.8% | -9.7% |
| Profit Before Exceptional | 0.17 | -0.96 | -3.83 | -5.84 | -7.63 | -10.47 |
| Exceptional Items | 0.00 | 0.00 | 0.21 | 1.98 | 1.98 | 3.05 |
| Profit Before Tax + | 0.17 | -0.96 | -3.62 | -3.85 | -5.64 | -7.42 |
| Tax Expense | 0.00 | -1.37 | 0.78 | 0.66 | 2.32 | 0.57 |
| Tax % | 0% | - | - | - | - | - |
| Profit After Tax | 0.17 | 0.41 | -4.40 | -4.51 | -7.97 | -7.98 |
| EPS (Basic) | 0.00 | 0.12 | -1.32 | -1.36 | -2.40 | -2.40 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 17.69 | 18.76 | 17.00 | 18.20 | 20.54 | 26.22 |
| Property, Plant & Equipment | 2.81 | 4.12 | 2.05 | 3.36 | 4.92 | 7.26 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.07 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 79.35 | 57.44 | 59.39 | 55.76 | 50.93 | 61.77 |
| Inventories | 10.66 | 10.13 | 12.57 | 13.65 | 15.76 | 21.82 |
| Trade Receivables | 3.74 | 24.13 | 17.91 | 19.56 | 21.55 | 20.50 |
| Cash and Cash Equivalents | 0.30 | 0.34 | 0.02 | 0.01 | 0.01 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 13.31 | 6.25 | 3.47 | -20.48 | -15.96 | -7.86 |
| Equity Share Capital | 34.88 | 33.23 | 33.23 | 33.23 | 33.23 | 33.23 |
| Other Equity | -21.58 | -26.98 | -29.76 | -53.72 | -49.20 | -41.09 |
| Non-Current Liabilities | 10.90 | 12.08 | 7.05 | 38.92 | 37.62 | 40.81 |
| Current Liabilities | 72.83 | 57.86 | 65.86 | 55.53 | 49.81 | 55.05 |
| Total Liabilities | 83.73 | 69.94 | 72.92 | 94.45 | 87.43 | 95.86 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2.72 | -1.63 | 10.72 | -7.14 | 21.69 | 10.82 |
| Cash from Investing Activities | 1.38 | 1.70 | 0.05 | 1.26 | -0.39 | 3.06 |
| Cash from Financing Activities | 1.30 | 0.24 | -10.76 | 5.89 | -21.33 | -13.90 |
| Net Increase/Decrease in Cash | -0.04 | 0.31 | 0.01 | 0.01 | -0.02 | -0.02 |