| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 169.38 | 232.25 | 304.45 | 412.15 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.01 | 0.32 | 2.72 | 3.47 |
| Total Income | 169.40 | 232.57 | 307.17 | 415.62 |
| Total Expenses + | 152.95 | 217.53 | 276.01 | 384.97 |
| Cost of Materials Consumed | 142.29 | 207.34 | 254.33 | 370.52 |
| Employee Benefit Expense | 2.20 | 2.94 | 3.78 | 4.96 |
| Other Expenses | 6.12 | 8.05 | 11.10 | 8.71 |
| Operating Profit | 16.44 | 14.72 | 28.44 | 27.18 |
| OPM % | 9.7% | 6.3% | 9.3% | 6.6% |
| Profit Before Tax + | 22.36 | 15.05 | 31.15 | 30.64 |
| Tax Expense | 22.36 | 15.05 | 6.65 | 30.64 |
| Tax % | 100% | 100% | 21.3% | 100% |
| Profit After Tax | 0.00 | 0.00 | 24.50 | 0.00 |
| EPS (Basic) | 22.57 | 15.03 | 29.89 | 25.14 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 716.60 | 401.63 |
| YOY Revenue Growth % | 78.42% | - |
| Other Income | 6.18 | 0.34 |
| Total Income | 722.78 | 401.97 |
| Total Expenses + | 660.99 | 370.48 |
| Cost of Materials Consumed | 624.85 | 349.63 |
| Employee Benefit Expense | 8.74 | 5.14 |
| Other Expenses | 19.81 | 14.17 |
| Operating Profit | 55.61 | 31.16 |
| OPM % | 7.8% | 7.8% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 61.80 | 37.41 |
| Tax Expense | 61.80 | 37.41 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 55.03 | 37.60 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 313.07 | 163.62 |
| Property, Plant & Equipment | 229.05 | 129.69 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 506.08 | 389.96 |
| Inventories | 107.86 | 75.99 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 110.70 | 176.23 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 56.16 | 6.31 |
| Current Liabilities | 297.19 | 130.99 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 23.76 | -72.60 |
| Cash from Investing Activities | -145.12 | -65.15 |
| Cash from Financing Activities | 53.38 | 247.96 |
| Net Increase/Decrease in Cash | -67.98 | 110.21 |