| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 123.47 | 130.01 | 158.64 | 143.00 | 161.22 | 172.68 |
| YOY Revenue Growth % | - | - | - | - | 30.58% | 32.82% |
| Other Income | 0.03 | 0.13 | 0.01 | 0.16 | 2.56 | 2.41 |
| Total Income | 123.50 | 130.14 | 158.65 | 143.16 | 163.77 | 175.09 |
| Total Expenses + | 115.76 | 122.17 | 142.48 | 134.21 | 142.91 | 160.55 |
| Cost of Materials Consumed | 107.87 | 123.15 | 132.10 | 123.73 | 122.30 | 151.93 |
| Employee Benefit Expense | 2.15 | 2.02 | 2.10 | 2.18 | 2.23 | 2.56 |
| Other Expenses | 4.53 | 5.20 | 5.71 | 6.38 | 7.99 | 6.00 |
| Operating Profit | 7.70 | 7.84 | 16.16 | 8.79 | 18.31 | 12.13 |
| OPM % | 6.2% | 6% | 10.2% | 6.1% | 11.4% | 7% |
| Profit Before Tax + | 7.73 | 7.97 | 16.17 | 8.95 | 20.87 | 14.54 |
| Tax Expense | 7.73 | 7.97 | 16.17 | 8.95 | 5.54 | 14.54 |
| Tax % | 100% | 100% | 100% | 100% | 26.6% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 15.32 | 0.00 |
| EPS (Basic) | 11.28 | 8.07 | 15.07 | 7.58 | 18.69 | 11.83 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 333.90 | 301.64 | 253.48 |
| YOY Revenue Growth % | 10.7% | 19% | - |
| Other Income | 4.97 | 0.17 | 0.16 |
| Total Income | 338.87 | 301.80 | 253.64 |
| Total Expenses + | 303.46 | 276.69 | 237.94 |
| Cost of Materials Consumed | 274.23 | 255.83 | 231.03 |
| Employee Benefit Expense | 4.79 | 4.28 | 4.17 |
| Other Expenses | 13.99 | 12.09 | 9.73 |
| Operating Profit | 30.44 | 24.95 | 15.54 |
| OPM % | 9.1% | 8.3% | 6.1% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 35.41 | 25.11 | 15.70 |
| Tax Expense | 35.41 | 25.11 | 15.70 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 30.52 | 22.65 | 19.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 205.92 | 142.76 | 111.76 |
| Property, Plant & Equipment | 148.90 | 104.80 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 26.05 | 20.39 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 375.54 | 363.85 | 142.27 |
| Inventories | 74.22 | 65.49 | 36.64 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 6.01 | 175.18 | 64.56 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 20.19 | 6.26 | 10.22 |
| Current Liabilities | 144.70 | 99.16 | 33.77 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 3.59 | -79.97 | -25.01 |
| Cash from Investing Activities | -65.59 | -34.45 | -26.58 |
| Cash from Financing Activities | -7.17 | 225.03 | 115.85 |
| Net Increase/Decrease in Cash | -69.17 | 110.62 | 64.26 |