Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.96 | 6.32 | 6.95 | 6.13 | 5.92 | 4.20 | 4.99 | 4.90 | 2.62 | 3.54 | 5.83 | 4.43 |
| YOY Revenue Growth % | -8.18% | 78.97% | -2.89% | 37.79% | -0.62% | -33.53% | -28.17% | -20.11% | -55.84% | -15.67% | 16.95% | -9.61% |
| Other Income | 0.07 | 0.03 | 0.72 | 0.04 | 0.05 | 0.03 | 0.03 | 0.04 | 0.01 | 0.00 | 0.01 | 0.00 |
| Total Income | 6.04 | 6.35 | 7.66 | 6.17 | 5.97 | 4.23 | 5.02 | 4.93 | 2.62 | 3.54 | 5.84 | 4.43 |
| Total Expenses + | 5.75 | 6.06 | 5.96 | 6.34 | 6.75 | 5.34 | 7.12 | 5.56 | 2.48 | 3.36 | 5.55 | 4.33 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.09 | 1.26 | 1.35 | 1.17 | 1.22 | 1.12 | 1.29 | 1.19 | 1.33 | 1.26 | 1.52 | 1.25 |
| Other Expenses | 4.67 | 4.80 | 4.61 | 5.17 | 5.53 | 4.22 | 5.83 | 4.37 | 3.64 | 3.77 | 5.05 | 4.43 |
| Operating Profit | 0.21 | 0.26 | 0.98 | -0.21 | -0.83 | -1.14 | -2.13 | -0.66 | 0.14 | 0.18 | 0.29 | 0.10 |
| OPM % | 3.5% | 4.2% | 14.2% | -3.4% | -14% | -27.1% | -42.7% | -13.5% | 5.4% | 5.1% | 4.9% | 2.2% |
| Profit Before Tax + | 0.32 | 0.33 | 1.15 | 0.36 | 0.10 | 0.25 | 0.23 | 0.21 | 0.15 | 0.18 | 0.29 | 0.10 |
| Tax Expense | 0.10 | 0.08 | 0.11 | 0.09 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.04 | 0.09 | 0.03 |
| Tax % | 29.9% | 24% | 9.4% | 24.6% | 55.1% | 23.8% | 28.3% | 25.7% | 40.2% | 23.4% | 29.8% | 29.1% |
| Profit After Tax | 0.22 | 0.25 | 1.04 | 0.27 | 0.05 | 0.19 | 0.16 | 0.15 | 0.09 | 0.14 | 0.21 | 0.07 |
| EPS (Basic) | 0.03 | 0.03 | 0.14 | 0.03 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | 0.03 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.71 | 25.32 | 21.10 | 21.93 | 12.44 | 17.89 | 20.33 |
| YOY Revenue Growth % | -34.03% | 20.05% | -3.8% | 76.24% | -30.45% | -12.01% | - |
| Other Income | 0.10 | 0.83 | 0.15 | 3.90 | 0.16 | 0.12 | 0.07 |
| Total Income | 16.81 | 26.15 | 21.25 | 25.83 | 12.60 | 18.01 | 20.40 |
| Total Expenses + | 15.97 | 25.12 | 22.23 | 25.75 | 14.04 | 19.61 | 19.33 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 |
| Employee Benefit Expense | 4.93 | 5.00 | 4.65 | 4.01 | 3.26 | 2.60 | 2.83 |
| Other Expenses | 18.06 | 20.12 | 17.58 | 21.74 | 10.79 | 17.00 | 16.16 |
| Operating Profit | 0.73 | 0.21 | -1.13 | -3.82 | -1.60 | -1.72 | 1.00 |
| OPM % | 4.4% | 0.8% | -5.4% | -17.4% | -12.9% | -9.6% | 4.9% |
| Profit Before Exceptional | 0.83 | 1.95 | 1.09 | 2.98 | 0.63 | 0.84 | 0.76 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.83 | 1.95 | 1.09 | 2.98 | 0.63 | 0.84 | 0.76 |
| Tax Expense | 0.24 | 0.33 | 0.29 | -0.08 | 0.16 | 0.22 | 0.23 |
| Tax % | 28.4% | 17.1% | 26.2% | -2.6% | 25.7% | 26.3% | 30.8% |
| Profit After Tax | 0.60 | 1.61 | 0.81 | 3.06 | 0.47 | 0.62 | 0.52 |
| EPS (Basic) | 0.08 | 0.21 | 0.10 | 0.33 | 0.06 | 0.08 | 0.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.71 | 0.83 | 1.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.65 | 0.78 | 1.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 36.48 | 32.83 | 31.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 33.76 | 26.51 | 25.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.37 | 1.14 | 1.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 7.76 | 7.76 | 7.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 17.34 | 16.74 | 15.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.05 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12.08 | 9.11 | 10.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12.08 | 9.16 | 10.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1.34 | -0.92 | -1.64 | -1.47 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.03 | 0.41 | -0.24 | 3.16 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1.97 | 0.16 | 1.52 | -0.22 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.35 | -0.36 | -0.36 | 1.47 | 0.00 | 0.00 | 0.00 |